Computer Management Co 4491.T · JPY
Information Technology · Tokyo Stock Exchange · 🇯🇵 Japan
2,747
-2.14%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥8.24bn
FY2018FY2026
Net income
¥511.8m
FY2018FY2026
Free cash flow
¥367.8m
FY2018FY2026
Shareholders' equity
¥4.15bn
FY2018FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.24bn | ¥7.90bn | ¥7.19bn | ¥6.93bn | ¥6.49bn | ¥6.23bn | ¥6.15bn | ¥5.54bn | ¥4.96bn |
| Gross profit | ¥2.17bn | ¥2.01bn | ¥1.76bn | ¥1.67bn | ¥1.51bn | ¥1.39bn | ¥1.34bn | ¥1.16bn | ¥1.01bn |
| Operating income | ¥629.0m | ¥514.1m | ¥427.1m | ¥472.7m | ¥493.8m | ¥385.1m | ¥327.5m | ¥257.0m | ¥235.8m |
| Net income | ¥511.8m | ¥397.9m | ¥327.4m | ¥337.7m | ¥353.2m | ¥285.5m | ¥217.2m | ¥176.5m | ¥160.5m |
| Diluted earnings per share | 247.50 | 192.57 | 159.27 | 164.55 | 172.14 | 138.92 | 105.95 | 85.33 | 77.61 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥5.73bn | ¥5.22bn | ¥4.84bn | ¥4.30bn | ¥3.97bn | ¥3.76bn | ¥3.37bn | ¥2.55bn | ¥2.34bn |
| Cash and short-term investments | ¥3.54bn | ¥3.30bn | ¥2.91bn | ¥2.58bn | ¥2.32bn | ¥2.05bn | ¥2.09bn | ¥1.33bn | ¥1.26bn |
| Total liabilities | ¥1.58bn | ¥1.64bn | ¥1.64bn | ¥1.45bn | ¥1.38bn | ¥1.42bn | ¥1.39bn | ¥1.39bn | ¥1.37bn |
| Debt | — | — | ¥65.1m | ¥27.6m | ¥24.3m | — | ¥100.0m | ¥340.8m | ¥340.8m |
| Shareholders' equity | ¥4.15bn | ¥3.58bn | ¥3.20bn | ¥2.85bn | ¥2.59bn | ¥2.34bn | ¥1.97bn | ¥1.15bn | ¥967.7m |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥406.4m | ¥482.6m | ¥429.2m | ¥404.0m | ¥393.9m | ¥158.0m | ¥274.0m | ¥114.5m | ¥309.6m |
| Capital spending | −¥38.7m | −¥6.6m | −¥23.8m | −¥70.7m | −¥23.8m | −¥14.4m | −¥3.2m | −¥9.9m | −¥14.6m |
| Free cash flow | ¥367.8m | ¥476.0m | ¥405.3m | ¥333.3m | ¥370.0m | ¥143.6m | ¥270.7m | ¥104.7m | ¥295.0m |
| Dividends paid | −¥102.0m | −¥81.5m | −¥71.1m | −¥60.9m | −¥50.7m | −¥40.5m | −¥24.9m | −¥22.7m | −¥12.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.10bn | ¥2.24bn | ¥2.05bn | ¥2.04bn | ¥1.91bn | ¥2.08bn | ¥1.98bn | ¥1.95bn |
| Gross profit | ¥599.3m | ¥592.6m | ¥542.9m | ¥532.0m | ¥503.8m | ¥528.8m | ¥517.8m | ¥464.0m |
| Operating income | ¥149.3m | ¥212.7m | ¥179.1m | ¥147.6m | ¥89.5m | ¥161.1m | ¥147.0m | ¥117.0m |
| Net income | ¥111.7m | ¥225.9m | ¥126.3m | ¥94.0m | ¥65.6m | ¥155.9m | ¥100.0m | ¥80.0m |
| Diluted earnings per share | 54.03 | 109.25 | 61.13 | 45.48 | 31.76 | 75.45 | 48.65 | 38.92 |
| Total assets | ¥6.07bn | ¥5.73bn | ¥5.45bn | ¥5.39bn | ¥5.31bn | ¥5.22bn | ¥4.86bn | ¥4.79bn |
| Cash and short-term investments | ¥3.71bn | ¥3.54bn | ¥3.39bn | ¥3.31bn | ¥3.43bn | ¥3.30bn | ¥3.11bn | ¥2.96bn |
| Shareholders' equity | ¥4.31bn | ¥4.15bn | ¥3.97bn | ¥3.84bn | ¥3.61bn | ¥3.58bn | ¥3.37bn | ¥3.26bn |
Financial ratios
Data as of 13 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 26.4% | 25.5% | 24.5% | 24.2% | 23.3% | 22.3% | — | — | — |
| Operating margin | 7.6% | 6.7% | 5.9% | 6.8% | 7.6% | 6.4% | — | — | — |
| Net margin | 6.2% | 5.0% | 4.6% | 4.9% | 5.4% | 4.6% | — | — | — |
| Return on equity | 12.3% | 11.1% | 10.2% | 11.8% | 13.7% | 12.2% | — | — | — |
| Return on assets | 8.9% | 7.6% | 6.8% | 7.8% | 8.9% | 7.6% | — | — | — |
| Free cash flow yield | 7.2% | 8.0% | 7.4% | 7.8% | 6.8% | 2.8% | — | — | — |
| Revenue growth | 4.2% | 9.8% | 3.8% | 6.8% | 4.1% | 1.4% | — | — | — |
| Earnings growth | 28.6% | 21.5% | -3.0% | -4.4% | 23.7% | 31.4% | — | — | — |
| Current ratio | 4.03x | 4.45x | 4.44x | 4.36x | 4.10x | 3.84x | — | — | — |
| Debt to equity | — | — | 0.02x | 0.01x | 0.01x | 0.00x | 0.05x | 0.17x | — |
| Equity ratio | 72.5% | 68.6% | 66.1% | 66.3% | 65.2% | 62.1% | — | — | — |
| Interest coverage | — | — | — | 90.48x | 276.82x | 1929.64x | 538.16x | 420.29x | 81.18x |
| Buybacks as a share of market value | -0.1% | -0.5% | -0.2% | -0.0% | 0.2% | -0.2% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.9% | 5.7% | — |
| Operating income | 10.0% | 10.3% | — |
| Net income | 14.9% | 12.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.9% | 25.2% | 24.5% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 11.5 | 14.0 | 10.0 | 9.1 | 8.8 | 11.6 | 12.9 |
| Price to sales | 0.7 | 0.7 | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 110.00 | 40.00 | 40.00 | 50.00 | 20.00 |
- 2-for-1 split · 24 Nov 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.