U 
717
+0.84%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥3.51bn
FY2017FY2025
Net income
¥410.9m
FY2017FY2025
Free cash flow
¥662.0m
FY2017FY2025
Shareholders' equity
¥2.24bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.51bn | ¥2.97bn | ¥2.67bn | ¥2.34bn | ¥2.08bn | ¥1.73bn | ¥1.62bn | ¥1.39bn | ¥1.18bn |
| Gross profit | ¥1.64bn | ¥1.33bn | ¥1.31bn | ¥1.12bn | ¥1.01bn | ¥804.9m | ¥762.3m | ¥610.4m | ¥499.0m |
| Operating income | ¥560.4m | ¥395.4m | ¥376.6m | ¥324.1m | ¥289.4m | ¥217.0m | ¥205.5m | ¥171.1m | ¥98.4m |
| Net income | ¥410.9m | ¥384.3m | ¥305.7m | ¥238.4m | ¥198.3m | ¥159.3m | ¥134.0m | ¥123.3m | ¥67.6m |
| Diluted earnings per share | 51.78 | 48.39 | 38.52 | 59.29 | 25.02 | 20.07 | 15.30 | 15.49 | 8.49 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥3.48bn | ¥3.08bn | ¥2.49bn | ¥2.37bn | ¥2.11bn | ¥1.77bn | ¥1.53bn | ¥920.2m | ¥751.9m |
| Cash and short-term investments | ¥3.11bn | ¥2.70bn | ¥2.11bn | ¥2.14bn | ¥1.91bn | ¥1.57bn | ¥1.39bn | ¥755.0m | ¥599.7m |
| Total liabilities | ¥1.24bn | ¥1.04bn | ¥744.5m | ¥767.1m | ¥732.9m | ¥580.9m | ¥490.8m | ¥428.4m | ¥414.9m |
| Debt | ¥2.6m | ¥3.4m | ¥5.9m | ¥55.9m | ¥10.5m | ¥16.4m | ¥23.2m | ¥30.7m | ¥42.3m |
| Shareholders' equity | ¥2.24bn | ¥2.04bn | ¥1.74bn | ¥1.60bn | ¥1.38bn | ¥1.19bn | ¥1.04bn | ¥491.7m | ¥337.0m |
| Shares outstanding | 8m | 8m | 8m | 4m | 8m | 8m | 9m | 8m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥680.0m | ¥566.2m | ¥374.3m | ¥213.3m | ¥432.8m | ¥235.5m | ¥261.4m | ¥148.6m | ¥164.0m |
| Capital spending | −¥18.0m | −¥2.9m | −¥147.7m | −¥39.9m | −¥66.3m | −¥10.2m | −¥14.5m | −¥12.8m | −¥14.7m |
| Free cash flow | ¥662.0m | ¥563.4m | ¥226.6m | ¥173.4m | ¥366.5m | ¥225.3m | ¥246.8m | ¥135.7m | ¥149.3m |
| Dividends paid | −¥214.7m | −¥86.9m | −¥63.0m | −¥44.6m | −¥21.9m | −¥14.5m | −¥11.6m | −¥7.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.07bn | ¥996.1m | ¥965.7m | ¥921.6m | ¥857.3m | ¥770.2m | ¥808.5m | ¥754.2m |
| Gross profit | ¥493.3m | ¥519.2m | ¥433.7m | ¥450.2m | ¥396.1m | ¥361.7m | ¥372.6m | ¥348.3m |
| Operating income | ¥166.0m | ¥216.9m | ¥121.6m | ¥175.2m | ¥137.6m | ¥126.0m | ¥118.2m | ¥126.2m |
| Net income | ¥127.6m | ¥156.2m | ¥86.0m | ¥130.3m | ¥103.4m | ¥91.2m | ¥79.6m | ¥80.7m |
| Diluted earnings per share | 16.02 | 19.61 | 10.84 | 16.42 | 13.03 | 11.49 | 10.03 | 10.16 |
| Total assets | ¥3.61bn | ¥3.35bn | ¥3.48bn | ¥3.14bn | ¥3.09bn | ¥2.90bn | ¥3.08bn | ¥2.75bn |
| Cash and short-term investments | ¥3.25bn | ¥3.00bn | ¥3.11bn | ¥2.80bn | ¥2.74bn | ¥2.55bn | ¥2.70bn | ¥2.41bn |
| Debt | ¥819,000 | ¥1.3m | ¥1.6m | ¥1.7m | ¥1.9m | ¥2.0m | ¥2.1m | ¥2.3m |
| Shareholders' equity | ¥2.43bn | ¥2.30bn | ¥2.24bn | ¥2.15bn | ¥2.14bn | ¥2.04bn | ¥2.04bn | ¥1.96bn |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 46.7% | 44.9% | 48.9% | 47.9% | 48.9% | 46.5% |
| Operating margin | 15.9% | 17.1% | 14.1% | 13.9% | 13.9% | 12.5% |
| Net margin | 11.7% | 13.0% | 11.5% | 10.2% | 9.6% | 9.2% |
| Return on equity | 18.3% | 18.8% | 17.6% | 14.9% | 14.4% | 13.4% |
| Return on assets | 11.8% | 12.5% | 12.3% | 10.1% | 9.4% | 9.0% |
| Free cash flow yield | 12.5% | 10.2% | 9.4% | 9.0% | 9.0% | 4.4% |
| Revenue growth | 18.5% | 11.2% | 14.2% | 12.5% | 19.8% | 6.7% |
| Earnings growth | 6.9% | 25.7% | 28.2% | 20.2% | 24.5% | 18.9% |
| Current ratio | 2.58x | 2.73x | 2.99x | 2.94x | 2.74x | 2.86x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.03x | 0.00x | 0.01x |
| Equity ratio | 64.5% | 66.3% | 70.0% | 67.6% | 65.3% | 67.2% |
| Interest coverage | 4709.13x | 3711.46x | 2461.24x | 1953.39x | 1806.65x | 816.29x |
| Buybacks as a share of market value | 0.1% | -0.1% | -97.4% | 49.3% | 0.1% | 9.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.6% | 15.2% | — |
| Operating income | 20.0% | 20.9% | — |
| Net income | 19.9% | 20.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 45.9% | 47.0% | 47.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 13.6 | 10.8 | 14.6 | 10.5 | 34.0 | 35.2 | 50.3 |
| Price to sales | 1.6 | 1.4 | 1.7 | 1.1 | 3.3 | 3.2 | 4.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Paid in the year | 40.00 | 11.00 | 8.00 | 6.00 | 2.50 | 2.00 |
- 2-for-1 split · 27 Jun 2025
- 2-for-1 split · 28 Aug 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.