W 
705
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥6.05bn
FY2017FY2025
Net income
¥839.1m
FY2017FY2025
Free cash flow
¥984.2m
FY2017FY2025
Shareholders' equity
¥2.60bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.05bn | ¥5.07bn | ¥4.48bn | ¥3.82bn | ¥3.38bn | ¥2.43bn | ¥1.79bn | ¥1.16bn | ¥650.1m |
| Gross profit | ¥2.81bn | ¥2.47bn | ¥2.09bn | ¥1.72bn | ¥1.45bn | ¥1.07bn | ¥825.3m | ¥569.7m | ¥363.5m |
| Research and development | — | — | ¥5.4m | — | — | — | — | ¥15.0m | — |
| Operating income | ¥1.30bn | ¥1.04bn | ¥914.8m | ¥702.8m | ¥522.1m | ¥399.7m | ¥310.9m | ¥110.4m | ¥54.8m |
| Net income | ¥839.1m | ¥670.7m | ¥506.6m | ¥417.7m | ¥349.8m | ¥279.6m | ¥201.5m | ¥121.8m | ¥3.5m |
| Diluted earnings per share | 41.45 | 32.65 | 25.43 | 20.95 | 16.47 | 13.17 | 9.49 | 8.68 | 0.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥4.82bn | ¥4.51bn | ¥3.66bn | ¥3.26bn | ¥2.66bn | ¥2.11bn | ¥1.44bn | ¥840.9m | ¥345.3m |
| Cash and short-term investments | ¥3.14bn | ¥2.89bn | ¥2.41bn | ¥2.07bn | ¥1.64bn | ¥1.14bn | ¥788.6m | ¥344.2m | ¥189.9m |
| Total liabilities | ¥2.23bn | ¥2.37bn | ¥1.81bn | ¥1.60bn | ¥1.32bn | ¥1.14bn | ¥741.6m | ¥588.6m | ¥226.8m |
| Debt | ¥22.5m | ¥361.6m | ¥327.1m | ¥362.4m | ¥384.6m | ¥238.2m | ¥164.4m | ¥235.8m | ¥77.4m |
| Shareholders' equity | ¥2.60bn | ¥2.14bn | ¥1.85bn | ¥1.66bn | ¥1.34bn | ¥969.8m | ¥699.0m | ¥252.3m | ¥118.5m |
| Shares outstanding | 20m | 21m | 20m | 20m | 21m | 21m | 21m | 14m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.38bn | ¥1.07bn | ¥947.9m | ¥796.0m | ¥536.4m | ¥475.7m | ¥358.1m | ¥248.4m | ¥98.2m |
| Capital spending | −¥399.3m | −¥201.0m | −¥223.5m | −¥184.8m | −¥185.5m | −¥134.2m | −¥98.2m | −¥76.3m | −¥39.2m |
| Free cash flow | ¥984.2m | ¥870.8m | ¥724.4m | ¥611.3m | ¥350.9m | ¥341.5m | ¥259.8m | ¥172.1m | ¥58.9m |
| Dividends paid | −¥242.6m | −¥236.9m | −¥218.8m | −¥49.3m | −¥23,000 | −¥45.9m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.01bn | ¥1.05bn | ¥1.68bn | ¥1.95bn | ¥1.58bn | ¥841.2m | ¥1.45bn | ¥1.46bn |
| Gross profit | ¥913.0m | ¥420.0m | ¥799.9m | ¥807.8m | ¥807.2m | ¥399.0m | ¥710.1m | ¥634.8m |
| Operating income | ¥555.0m | ¥116.0m | ¥360.7m | ¥415.1m | ¥468.0m | ¥58.6m | ¥258.1m | ¥279.1m |
| Net income | ¥422.0m | ¥81.0m | ¥223.3m | ¥263.9m | ¥317.3m | ¥34.6m | ¥143.4m | ¥181.3m |
| Diluted earnings per share | 19.87 | 3.81 | 11.03 | 13.04 | 15.67 | 1.71 | 6.98 | 8.83 |
| Total assets | ¥5.41bn | ¥5.03bn | ¥4.82bn | ¥4.64bn | ¥4.20bn | ¥3.65bn | ¥4.51bn | ¥4.15bn |
| Cash and short-term investments | ¥3.11bn | ¥3.16bn | ¥3.14bn | ¥2.85bn | ¥2.52bn | ¥2.26bn | ¥2.89bn | ¥2.69bn |
| Debt | — | ¥409.0m | ¥22.5m | ¥9.0m | ¥26.3m | ¥278.1m | ¥339.1m | ¥355.2m |
| Shareholders' equity | ¥3.15bn | ¥2.72bn | ¥2.60bn | ¥2.37bn | ¥2.24bn | ¥1.97bn | ¥2.14bn | ¥2.10bn |
Financial ratios
Data as of 29 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 46.5% | 48.6% | 46.6% | 45.1% | 42.8% | 44.1% |
| Operating margin | 21.5% | 20.4% | 20.4% | 18.4% | 15.5% | 16.4% |
| Net margin | 13.9% | 13.2% | 11.3% | 10.9% | 10.4% | 11.5% |
| Return on equity | 32.3% | 31.3% | 27.3% | 25.1% | 26.1% | 28.8% |
| Return on assets | 17.4% | 14.9% | 13.8% | 12.8% | 13.2% | 13.3% |
| Free cash flow yield | 11.8% | 8.3% | 7.9% | 6.6% | — | — |
| Revenue growth | 19.3% | 13.2% | 17.4% | 13.0% | 38.8% | 35.7% |
| Earnings growth | 25.1% | 32.4% | 21.3% | 19.4% | 25.1% | 38.7% |
| Current ratio | 1.65x | 1.59x | 1.58x | 1.54x | 1.58x | 1.45x |
| Debt to equity | 0.01x | 0.17x | 0.18x | 0.22x | 0.29x | 0.25x |
| Equity ratio | 53.8% | 47.4% | 50.6% | 51.0% | 50.3% | 46.0% |
| Interest coverage | 495.37x | 199.50x | 195.75x | 161.86x | 132.85x | 359.08x |
| R&D as a share of sales | — | — | 0.1% | — | — | — |
| Buybacks as a share of market value | 1.5% | -3.1% | 0.1% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.6% | 20.0% | — |
| Operating income | 22.8% | 26.7% | — |
| Net income | 26.2% | 24.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 47.5% | 46.8% | 46.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 19.1 | 18.9 | 25.7 | 32.9 | 56.3 | 87.1 | 100.8 |
| Price to sales | 2.6 | 2.5 | 2.9 | 3.6 | 5.8 | 10.0 | 11.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | |
|---|---|---|---|---|---|
| Paid in the year | 18.50 | 9.50 | 10.50 | 2.50 | 2.50 |
- 4-for-1 split · 29 Jun 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.