B 
3,075
+2.95%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥21.79bn
FY2017FY2025
Net income
¥4.22bn
FY2017FY2025
Free cash flow
¥4.46bn
FY2017FY2025
Shareholders' equity
¥14.25bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥21.79bn | ¥20.23bn | ¥18.71bn | ¥17.05bn | ¥13.29bn | ¥12.40bn | ¥9.71bn | ¥7.50bn | ¥5.89bn |
| Gross profit | ¥7.05bn | ¥6.46bn | ¥5.83bn | ¥4.91bn | ¥3.90bn | ¥3.41bn | ¥2.61bn | ¥1.87bn | ¥1.47bn |
| Operating income | ¥5.75bn | ¥5.23bn | ¥4.70bn | ¥3.91bn | ¥3.00bn | ¥2.45bn | ¥1.68bn | ¥1.10bn | ¥797.5m |
| Net income | ¥4.22bn | ¥3.87bn | ¥3.43bn | ¥2.73bn | ¥2.13bn | ¥1.74bn | ¥1.14bn | ¥702.9m | ¥542.6m |
| Diluted earnings per share | 229.34 | 206.64 | 181.26 | 142.98 | 112.55 | 92.02 | 64.15 | 38.45 | 29.68 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥18.92bn | ¥17.86bn | ¥16.40bn | ¥14.63bn | ¥11.51bn | ¥10.32bn | ¥9.09bn | ¥7.24bn | ¥7.38bn |
| Cash and short-term investments | ¥13.02bn | ¥11.62bn | ¥10.55bn | ¥10.19bn | ¥7.49bn | ¥7.18bn | ¥5.87bn | ¥4.40bn | ¥4.55bn |
| Total liabilities | ¥4.30bn | ¥4.27bn | ¥3.94bn | ¥4.03bn | ¥2.93bn | ¥3.42bn | ¥3.44bn | ¥3.97bn | ¥4.58bn |
| Debt | — | — | ¥11.9m | ¥92.9m | ¥266.2m | ¥715.0m | ¥1.42bn | ¥2.33bn | ¥3.69bn |
| Shareholders' equity | ¥14.25bn | ¥13.23bn | ¥12.15bn | ¥10.33bn | ¥8.37bn | ¥6.73bn | ¥5.52bn | ¥3.14bn | ¥2.68bn |
| Shares outstanding | 18m | 19m | 19m | 19m | 19m | 19m | 18m | 18m | 18m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.46bn | ¥3.88bn | ¥3.28bn | ¥3.67bn | ¥1.44bn | ¥2.56bn | ¥1.21bn | ¥1.35bn | ¥313.5m |
| Capital spending | −¥282,000 | −¥19.3m | −¥37.6m | −¥24.5m | −¥54.8m | −¥16.2m | −¥15.9m | −¥22.0m | −¥2.8m |
| Free cash flow | ¥4.46bn | ¥3.86bn | ¥3.24bn | ¥3.64bn | ¥1.38bn | ¥2.54bn | ¥1.20bn | ¥1.32bn | ¥310.7m |
| Dividends paid | −¥2.01bn | −¥1.91bn | −¥1.75bn | −¥811.6m | −¥625.9m | −¥533.3m | −¥210.9m | −¥171.3m | −¥377.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.49bn | ¥5.47bn | ¥5.31bn | ¥5.46bn | ¥5.45bn | ¥5.56bn | ¥5.50bn | ¥5.07bn |
| Gross profit | ¥1.72bn | ¥1.74bn | ¥1.66bn | ¥1.80bn | ¥1.77bn | ¥1.82bn | ¥1.75bn | ¥1.65bn |
| Operating income | ¥1.28bn | ¥1.44bn | ¥1.33bn | ¥1.50bn | ¥1.35bn | ¥1.57bn | ¥1.44bn | ¥1.39bn |
| Net income | ¥887.8m | ¥1.01bn | ¥1.14bn | ¥1.04bn | ¥939.8m | ¥1.10bn | ¥1.25bn | ¥964.7m |
| Diluted earnings per share | 48.57 | 55.16 | 61.74 | 56.65 | 51.05 | 59.91 | 66.71 | 51.49 |
| Total assets | ¥18.57bn | ¥16.70bn | ¥18.92bn | ¥17.69bn | ¥17.91bn | ¥16.26bn | ¥17.86bn | ¥15.80bn |
| Cash and short-term investments | ¥12.65bn | ¥11.05bn | ¥13.02bn | ¥11.81bn | ¥12.22bn | ¥10.51bn | ¥11.62bn | ¥9.91bn |
| Shareholders' equity | ¥15.17bn | ¥14.19bn | ¥14.25bn | ¥13.88bn | ¥14.22bn | ¥13.27bn | ¥13.23bn | ¥12.29bn |
Financial ratios
Data as of 15 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 32.3% | 31.9% | 31.1% | 28.8% | 29.3% | 27.5% | — | — |
| Operating margin | 26.4% | 25.8% | 25.1% | 22.9% | 22.6% | 19.7% | — | — |
| Net margin | 19.4% | 19.1% | 18.4% | 16.0% | 16.0% | 14.1% | — | — |
| Return on equity | 29.6% | 29.3% | 28.3% | 26.4% | 25.4% | 25.9% | — | — |
| Return on assets | 22.3% | 21.7% | 20.9% | 18.6% | 18.5% | 16.9% | — | — |
| Free cash flow yield | 7.4% | 6.4% | 5.4% | 5.9% | 2.4% | 4.2% | — | — |
| Revenue growth | 7.7% | 8.1% | 9.8% | 28.2% | 7.2% | 27.6% | — | — |
| Earnings growth | 9.1% | 12.8% | 25.9% | 28.2% | 22.0% | 53.0% | — | — |
| Current ratio | 3.76x | 3.84x | 3.80x | 3.29x | 3.64x | 2.88x | — | — |
| Debt to equity | — | — | 0.00x | 0.01x | 0.03x | 0.11x | 0.13x | 0.29x |
| Equity ratio | 75.3% | 74.1% | 74.1% | 70.6% | 72.7% | 65.2% | — | — |
| Interest coverage | — | 1742250.00x | 17676.92x | 4150.59x | 1334.79x | 547.39x | 223.49x | — |
| Buybacks as a share of market value | 1.7% | 1.1% | 0.7% | -0.9% | 0.3% | -6.6% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.5% | 11.9% | — |
| Operating income | 13.7% | 18.6% | — |
| Net income | 15.7% | 19.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.1% | 31.2% | 30.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 14.0 | 13.9 | 20.4 | 24.4 | 19.1 | 33.4 | 21.1 |
| Price to sales | 2.7 | 2.7 | 3.7 | 3.9 | 3.0 | 4.7 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 93.00 | 169.00 | 102.00 | 96.00 | 45.00 | 28.50 | 30.00 |
- 2-for-1 split · 29 Sept 2022
- 3-for-1 split · 8 Jun 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.