N 
2,520
+1.25%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥24.62bn
FY2017FY2026
Net income
¥1.90bn
FY2017FY2026
Free cash flow
¥2.29bn
FY2017FY2026
Shareholders' equity
¥16.27bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥24.62bn | ¥23.71bn | ¥22.74bn | ¥19.50bn | ¥17.79bn | ¥18.44bn | ¥17.72bn | ¥17.49bn | ¥16.73bn | ¥15.63bn |
| Gross profit | ¥9.01bn | ¥8.63bn | ¥8.14bn | ¥6.69bn | ¥7.29bn | ¥8.16bn | ¥7.51bn | ¥7.07bn | ¥6.86bn | ¥6.51bn |
| Research and development | — | ¥275.9m | ¥303.3m | ¥270.2m | ¥209.9m | ¥295.8m | ¥304.4m | ¥287.6m | ¥295.5m | ¥284.8m |
| Operating income | ¥2.12bn | ¥1.93bn | ¥1.48bn | ¥855.0m | ¥1.82bn | ¥2.44bn | ¥1.53bn | ¥1.16bn | ¥1.08bn | ¥1.08bn |
| Net income | ¥1.90bn | ¥1.81bn | ¥705.9m | ¥561.6m | ¥1.23bn | ¥697.2m | ¥1.06bn | ¥822.9m | ¥785.7m | ¥778.3m |
| Diluted earnings per share | 324.47 | 305.01 | 119.58 | 95.13 | 208.59 | 118.11 | 179.32 | 139.39 | 133.08 | 131.83 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥23.84bn | ¥22.58bn | ¥22.74bn | ¥23.57bn | ¥20.80bn | ¥20.47bn | ¥17.78bn | ¥17.10bn | ¥16.21bn | ¥15.00bn |
| Cash and short-term investments | ¥8.35bn | ¥6.84bn | ¥6.97bn | ¥6.75bn | ¥6.06bn | ¥5.75bn | ¥2.29bn | ¥2.03bn | ¥1.92bn | ¥1.68bn |
| Total liabilities | ¥7.57bn | ¥7.83bn | ¥9.36bn | ¥10.60bn | ¥8.27bn | ¥9.18bn | ¥7.22bn | ¥7.39bn | ¥7.07bn | ¥6.59bn |
| Debt | ¥1.10bn | ¥1.93bn | ¥2.53bn | ¥3.48bn | ¥3.07bn | ¥3.70bn | ¥1.85bn | ¥2.16bn | ¥1.53bn | ¥1.20bn |
| Shareholders' equity | ¥16.27bn | ¥14.76bn | ¥13.39bn | ¥12.87bn | ¥12.52bn | ¥11.29bn | ¥10.56bn | ¥9.71bn | ¥9.14bn | ¥8.41bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.70bn | ¥1.04bn | ¥1.30bn | ¥1.08bn | ¥1.59bn | ¥2.72bn | ¥1.70bn | ¥1.20bn | ¥990.7m | ¥1.18bn |
| Capital spending | −¥415.6m | −¥408.5m | −¥122.2m | −¥141.8m | −¥642.7m | −¥802.6m | −¥1.14bn | −¥1.31bn | −¥686.1m | −¥595.5m |
| Free cash flow | ¥2.29bn | ¥635.6m | ¥1.18bn | ¥938.3m | ¥944.2m | ¥1.92bn | ¥560.2m | −¥106.3m | ¥304.5m | ¥583.0m |
| Dividends paid | −¥532.3m | −¥366.0m | −¥318.8m | −¥271.6m | −¥159.4m | −¥153.5m | −¥153.5m | −¥153.5m | −¥141.7m | −¥129.9m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.33bn | ¥6.45bn | ¥6.03bn | ¥6.13bn | ¥6.01bn | ¥5.96bn | ¥6.06bn | ¥5.96bn |
| Gross profit | ¥2.32bn | ¥2.26bn | ¥2.22bn | ¥2.27bn | ¥2.27bn | ¥2.19bn | ¥2.16bn | ¥2.17bn |
| Operating income | ¥585.4m | ¥415.4m | ¥558.9m | ¥561.7m | ¥582.6m | ¥566.7m | ¥479.8m | ¥452.2m |
| Net income | ¥415.9m | ¥600.9m | ¥387.3m | ¥493.2m | ¥419.1m | ¥307.9m | ¥889.4m | ¥311.7m |
| Diluted earnings per share | 71.00 | 102.59 | 66.12 | 83.31 | 70.80 | 52.02 | 150.24 | 52.79 |
| Cash from operations | — | ¥2.70bn | — | — | — | — | — | — |
| Capital spending | — | −¥415.0m | — | — | — | — | — | — |
| Free cash flow | — | ¥2.29bn | — | — | — | — | — | — |
| Total assets | ¥23.18bn | ¥23.84bn | ¥23.44bn | ¥23.82bn | ¥22.97bn | ¥22.58bn | ¥22.83bn | ¥23.29bn |
| Cash and short-term investments | ¥7.39bn | ¥8.35bn | ¥7.51bn | ¥7.27bn | ¥6.80bn | ¥6.84bn | ¥7.12bn | ¥6.65bn |
| Debt | ¥441.6m | ¥1.10bn | ¥520.3m | ¥1.67bn | ¥521.6m | ¥1.93bn | ¥523.0m | ¥2.22bn |
| Shareholders' equity | ¥16.22bn | ¥16.27bn | ¥15.93bn | ¥15.65bn | ¥14.93bn | ¥14.76bn | ¥14.49bn | ¥13.84bn |
Financial ratios
Data as of 1 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 36.6% | 36.4% | 35.8% | 34.3% | 41.0% | 44.3% | — |
| Operating margin | 8.6% | 8.1% | 6.5% | 4.4% | 10.2% | 13.2% | — |
| Net margin | 7.7% | 7.6% | 3.1% | 2.9% | 6.9% | 3.8% | — |
| Return on equity | 11.7% | 12.2% | 5.3% | 4.4% | 9.8% | 6.2% | — |
| Return on assets | 8.0% | 8.0% | 3.1% | 2.4% | 5.9% | 3.4% | — |
| Free cash flow yield | 21.7% | 10.0% | 9.8% | 8.4% | 15.4% | 24.3% | — |
| Revenue growth | 3.8% | 4.3% | 16.6% | 9.6% | -3.5% | 4.0% | — |
| Earnings growth | 5.3% | 155.8% | 25.7% | -54.4% | 76.6% | -34.1% | — |
| Current ratio | 2.86x | 2.86x | 2.40x | 2.25x | 2.62x | 2.38x | — |
| Debt to equity | 0.07x | 0.13x | 0.19x | 0.27x | 0.24x | 0.33x | — |
| Equity ratio | 68.2% | 65.3% | 58.9% | 54.6% | 60.2% | 55.2% | — |
| Interest coverage | 407.74x | 296.76x | 155.94x | 97.87x | 173.73x | 193.52x | — |
| R&D as a share of sales | — | 1.2% | 1.3% | 1.4% | 1.2% | 1.6% | 1.7% |
| Buybacks as a share of market value | 1.1% | -0.3% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.1% | 6.0% | 5.2% |
| Operating income | 35.3% | -2.8% | 12.5% |
| Net income | 50.1% | 22.2% | 14.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.5% | 35.8% | 37.8% | 39.1% |
| Operating margin | 8.4% | 7.0% | 8.4% | 7.7% |
| Net margin | 7.7% | 5.5% | 5.4% | 5.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.7 | 8.2 | 17.1 | 19.7 | 9.4 | 19.6 | 16.2 | 13.2 | 10.5 | 13.8 |
| Price to sales | 0.6 | 0.6 | 0.5 | 0.6 | 0.7 | 0.7 | 1.0 | 0.6 | 0.5 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 28 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 76.00 | 102.00 | 54.00 | 46.00 | 27.00 | 26.00 | 26.00 | 14.00 |
- 1-to-1 reverse split · 1 Jun 2006
- 1.1-for-1 split · 25 Nov 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.