N 
1,821
+4.30%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥55.70bn
FY2016FY2025
Net income
¥2.38bn
FY2016FY2025
Free cash flow
−¥6.37bn
FY2016FY2025
Shareholders' equity
¥35.20bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥55.70bn | ¥54.10bn | ¥50.17bn | ¥50.63bn | ¥48.47bn | ¥41.18bn | ¥46.19bn | ¥50.19bn | ¥48.49bn | ¥44.22bn |
| Gross profit | ¥20.20bn | ¥19.44bn | ¥16.65bn | ¥16.36bn | ¥16.22bn | ¥13.92bn | ¥15.41bn | ¥16.50bn | ¥15.83bn | ¥15.05bn |
| Research and development | ¥2.73bn | ¥2.55bn | ¥2.30bn | ¥2.25bn | ¥2.17bn | ¥2.02bn | ¥2.29bn | ¥2.22bn | ¥2.06bn | ¥2.04bn |
| Operating income | ¥3.85bn | ¥3.52bn | ¥2.04bn | ¥2.63bn | ¥2.45bn | ¥1.42bn | ¥1.40bn | ¥2.31bn | ¥2.14bn | ¥1.47bn |
| Net income | ¥2.38bn | ¥2.75bn | ¥1.69bn | ¥2.12bn | ¥2.60bn | ¥1.04bn | ¥900.0m | ¥2.46bn | ¥1.39bn | ¥346.7m |
| Diluted earnings per share | 150.03 | 174.03 | 107.05 | 134.01 | 164.74 | 66.40 | 57.26 | 156.69 | 88.53 | 22.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥74.05bn | ¥62.37bn | ¥58.23bn | ¥56.12bn | ¥54.53bn | ¥53.17bn | ¥55.05bn | ¥56.60bn | ¥55.09bn | ¥50.58bn |
| Cash and short-term investments | ¥11.85bn | ¥10.73bn | ¥8.34bn | ¥7.05bn | ¥7.66bn | ¥7.96bn | ¥6.31bn | ¥9.23bn | ¥7.99bn | ¥5.88bn |
| Total liabilities | ¥35.70bn | ¥25.81bn | ¥25.40bn | ¥25.73bn | ¥27.21bn | ¥30.01bn | ¥32.64bn | ¥33.03bn | ¥33.48bn | ¥31.16bn |
| Debt | ¥18.54bn | ¥10.00bn | ¥9.37bn | ¥11.33bn | ¥12.71bn | ¥17.34bn | ¥20.46bn | ¥18.75bn | ¥19.99bn | ¥18.14bn |
| Shareholders' equity | ¥35.20bn | ¥33.65bn | ¥30.13bn | ¥27.96bn | ¥25.05bn | ¥21.02bn | ¥20.18bn | ¥20.13bn | ¥18.92bn | ¥16.86bn |
| Shares outstanding | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.54bn | ¥6.03bn | ¥4.09bn | ¥2.32bn | ¥4.72bn | ¥6.48bn | ¥1.10bn | ¥2.73bn | ¥4.98bn | ¥1.24bn |
| Capital spending | −¥11.91bn | −¥3.63bn | −¥1.15bn | −¥1.35bn | −¥1.44bn | −¥1.33bn | −¥3.80bn | −¥3.95bn | −¥4.55bn | −¥4.30bn |
| Free cash flow | −¥6.37bn | ¥2.41bn | ¥2.94bn | ¥970.0m | ¥3.28bn | ¥5.14bn | −¥2.70bn | −¥1.22bn | ¥425.0m | −¥3.07bn |
| Dividends paid | −¥901.0m | −¥647.0m | −¥551.0m | −¥394.0m | −¥220.0m | −¥188.0m | −¥282.0m | −¥251.0m | −¥282.0m | −¥345.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.99bn | ¥15.02bn | ¥14.49bn | ¥14.04bn | ¥13.98bn | ¥13.20bn | ¥14.62bn | ¥13.43bn |
| Gross profit | ¥6.12bn | ¥5.39bn | ¥5.33bn | ¥4.99bn | ¥5.10bn | ¥4.78bn | ¥5.17bn | ¥4.82bn |
| Operating income | ¥1.49bn | ¥1.16bn | ¥947.0m | ¥964.0m | ¥1.08bn | ¥856.0m | ¥1.01bn | ¥881.0m |
| Net income | ¥1.03bn | ¥920.0m | ¥772.0m | ¥616.0m | ¥704.0m | ¥293.0m | ¥907.0m | ¥631.0m |
| Diluted earnings per share | 64.44 | 57.79 | 48.56 | 38.75 | 44.29 | 18.43 | 57.29 | 39.86 |
| Total assets | ¥78.92bn | ¥76.97bn | ¥74.05bn | ¥66.49bn | ¥64.77bn | ¥61.08bn | ¥62.37bn | ¥60.24bn |
| Cash and short-term investments | ¥11.25bn | ¥11.77bn | ¥11.85bn | ¥11.33bn | ¥10.62bn | ¥10.42bn | ¥10.73bn | ¥10.20bn |
| Debt | ¥17.34bn | ¥11.29bn | ¥18.54bn | ¥8.86bn | ¥13.47bn | ¥8.12bn | ¥5.70bn | ¥5.97bn |
| Shareholders' equity | ¥37.26bn | ¥35.69bn | ¥35.20bn | ¥33.40bn | ¥32.72bn | ¥32.19bn | ¥33.65bn | ¥31.52bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.2% | 6.2% | 1.8% |
| Operating income | 13.6% | 22.1% | 5.0% |
| Net income | 4.1% | 17.9% | 7.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.1% | 34.5% | 34.2% | 33.9% |
| Operating margin | 6.7% | 5.7% | 5.3% | 4.8% |
| Net margin | 4.7% | 4.2% | 4.2% | 3.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.3 | 6.5 | 8.9 | 6.2 | 5.1 | 13.3 | 15.9 | 6.2 | 14.7 | 50.6 |
| Price to sales | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 87.00 | 41.00 | 35.00 | 25.00 | 14.00 | 12.00 | 16.00 | 16.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.