I 
2,386
+3.60%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥23.45bn
FY2017FY2026
Net income
¥2.97bn
FY2017FY2026
Free cash flow
¥2.63bn
FY2017FY2026
Shareholders' equity
¥24.73bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥23.45bn | ¥23.63bn | ¥20.71bn | ¥20.35bn | ¥19.04bn | ¥16.97bn | ¥16.79bn | ¥15.76bn | ¥14.96bn | ¥14.57bn |
| Gross profit | ¥8.62bn | ¥8.01bn | ¥6.68bn | ¥6.27bn | ¥6.27bn | ¥5.56bn | ¥5.37bn | ¥5.07bn | ¥4.75bn | ¥4.17bn |
| Research and development | — | ¥1.19bn | ¥1.16bn | ¥1.10bn | ¥1.05bn | ¥1.08bn | ¥1.04bn | ¥979.0m | ¥1.04bn | ¥1.05bn |
| Operating income | ¥3.84bn | ¥3.40bn | ¥2.33bn | ¥2.14bn | ¥2.36bn | ¥1.71bn | ¥1.45bn | ¥1.47bn | ¥1.16bn | ¥747.8m |
| Net income | ¥2.97bn | ¥2.47bn | ¥1.91bn | ¥1.68bn | ¥2.05bn | ¥1.50bn | ¥1.05bn | ¥1.14bn | ¥898.0m | ¥570.8m |
| Diluted earnings per share | 217.28 | 180.41 | 136.59 | 112.88 | 134.39 | 96.03 | 65.33 | 69.99 | 55.06 | 35.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥30.01bn | ¥27.14bn | ¥28.05bn | ¥26.63bn | ¥26.03bn | ¥24.94bn | ¥22.95bn | ¥22.74bn | ¥21.37bn | ¥19.48bn |
| Cash and short-term investments | ¥12.54bn | ¥7.92bn | ¥6.54bn | ¥5.93bn | ¥5.54bn | ¥5.32bn | ¥5.26bn | ¥4.77bn | ¥3.90bn | ¥3.91bn |
| Total liabilities | ¥5.28bn | ¥5.24bn | ¥4.94bn | ¥4.73bn | ¥4.53bn | ¥4.41bn | ¥4.04bn | ¥4.26bn | ¥3.59bn | ¥3.59bn |
| Debt | ¥15.0m | ¥17.3m | ¥17.3m | ¥19.0m | ¥22.5m | ¥47.0m | ¥57.9m | ¥84.0m | ¥8.3m | ¥32.7m |
| Shareholders' equity | ¥24.73bn | ¥21.90bn | ¥23.11bn | ¥21.90bn | ¥21.49bn | ¥20.53bn | ¥18.91bn | ¥18.48bn | ¥17.78bn | ¥15.89bn |
| Shares outstanding | 14m | 14m | 14m | 15m | 15m | 16m | 16m | 16m | 16m | 16m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.27bn | ¥3.59bn | ¥1.84bn | ¥947.4m | ¥1.79bn | ¥2.41bn | ¥748.9m | ¥1.30bn | ¥1.18bn | ¥880.1m |
| Capital spending | −¥639.9m | −¥388.8m | −¥712.2m | −¥409.3m | −¥233.0m | −¥574.8m | −¥1.68bn | −¥640.8m | −¥308.1m | −¥212.7m |
| Free cash flow | ¥2.63bn | ¥3.20bn | ¥1.13bn | ¥538.1m | ¥1.55bn | ¥1.84bn | −¥928.2m | ¥659.4m | ¥869.8m | ¥667.4m |
| Dividends paid | −¥573.1m | −¥560.1m | −¥525.5m | −¥478.8m | −¥380.3m | −¥320.6m | −¥326.7m | −¥358.2m | −¥248.1m | −¥238.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.28bn | ¥5.95bn | ¥5.91bn | ¥6.02bn | ¥5.57bn | ¥5.62bn | ¥5.98bn | ¥6.05bn |
| Gross profit | ¥2.38bn | ¥2.39bn | ¥2.20bn | ¥2.16bn | ¥1.87bn | ¥1.94bn | ¥2.05bn | ¥2.06bn |
| Operating income | ¥1.11bn | ¥1.19bn | ¥1.01bn | ¥1.01bn | ¥632.9m | ¥744.0m | ¥879.2m | ¥969.6m |
| Net income | ¥841.6m | ¥904.4m | ¥795.2m | ¥811.2m | ¥458.4m | ¥463.7m | ¥714.7m | ¥651.5m |
| Diluted earnings per share | 61.59 | 66.18 | 58.19 | 59.36 | 33.54 | 33.93 | 51.19 | 46.67 |
| Total assets | ¥30.90bn | ¥30.01bn | ¥28.37bn | ¥28.25bn | ¥26.93bn | ¥27.14bn | ¥26.38bn | ¥28.54bn |
| Cash and short-term investments | ¥12.94bn | ¥12.54bn | ¥10.19bn | ¥9.44bn | ¥8.28bn | ¥7.92bn | ¥5.49bn | ¥7.87bn |
| Debt | — | ¥3.8m | — | — | — | ¥3.5m | — | — |
| Shareholders' equity | ¥25.39bn | ¥24.73bn | ¥23.71bn | ¥23.10bn | ¥22.18bn | ¥21.90bn | ¥21.44bn | ¥23.20bn |
Financial ratios
Data as of 20 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 36.8% | 33.9% | 32.3% | 30.8% | 33.0% | 32.8% | — |
| Operating margin | 16.4% | 14.4% | 11.2% | 10.5% | 12.4% | 10.1% | — |
| Net margin | 12.7% | 10.4% | 9.2% | 8.3% | 10.8% | 8.9% | — |
| Return on equity | 12.0% | 11.3% | 8.3% | 7.7% | 9.5% | 7.3% | — |
| Return on assets | 9.9% | 9.1% | 6.8% | 6.3% | 7.9% | 6.0% | — |
| Free cash flow yield | 10.2% | 10.4% | 6.5% | 3.2% | 4.7% | 6.8% | — |
| Revenue growth | -0.8% | 14.1% | 1.8% | 6.9% | 12.2% | 1.1% | — |
| Earnings growth | 20.4% | 29.3% | 13.2% | -17.8% | 36.2% | 43.4% | — |
| Current ratio | 4.87x | 3.63x | 3.61x | 3.46x | 3.20x | 3.12x | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — |
| Equity ratio | 82.4% | 80.7% | 82.4% | 82.2% | 82.6% | 82.3% | — |
| Interest coverage | 1686.40x | 4498.53x | 3419.69x | 1641.76x | 2745.12x | 7047.99x | — |
| R&D as a share of sales | — | 5.0% | 5.6% | 5.4% | 5.5% | 6.3% | 6.2% |
| Buybacks as a share of market value | 0.0% | 2.1% | 6.5% | 2.1% | 2.7% | 2.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.8% | 6.7% | 4.9% |
| Operating income | 21.5% | 17.6% | 18.5% |
| Net income | 20.8% | 14.6% | 18.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.3% | 33.6% | 33.4% | 32.3% |
| Operating margin | 15.4% | 13.3% | 12.7% | 10.6% |
| Net margin | 11.5% | 10.2% | 10.1% | 8.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.1 | 12.3 | 17.7 | 16.3 | 9.1 | 14.4 | 16.6 | 14.5 | 14.9 | 33.9 |
| Price to sales | 1.4 | 1.3 | 1.6 | 1.4 | 1.0 | 1.3 | 1.0 | 1.1 | 0.9 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 24.00 | 64.00 | 38.00 | 35.00 | 31.00 | 22.50 | 20.00 | 20.00 |
- 2-for-1 split · 29 Sept 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.