D 
8,270
+4.68%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥82.89bn
FY2017FY2026
Net income
¥6.17bn
FY2017FY2026
Free cash flow
¥6.34bn
FY2017FY2026
Shareholders' equity
¥52.04bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥82.89bn | ¥73.25bn | ¥63.12bn | ¥65.08bn | ¥62.67bn | ¥59.14bn | ¥61.46bn | ¥59.57bn | ¥56.95bn | ¥52.25bn |
| Gross profit | ¥24.79bn | ¥18.24bn | ¥13.15bn | ¥12.96bn | ¥15.72bn | ¥15.18bn | ¥15.46bn | ¥15.44bn | ¥15.06bn | ¥13.72bn |
| Research and development | — | ¥3.76bn | ¥3.17bn | ¥3.24bn | ¥2.95bn | ¥2.82bn | ¥2.75bn | ¥2.77bn | ¥2.31bn | ¥2.39bn |
| Operating income | ¥10.11bn | ¥5.35bn | ¥2.36bn | ¥462.0m | ¥4.63bn | ¥4.49bn | ¥4.15bn | ¥4.34bn | ¥5.05bn | ¥3.94bn |
| Net income | ¥6.17bn | ¥2.58bn | ¥1.17bn | −¥407.0m | ¥2.49bn | ¥2.56bn | ¥2.01bn | ¥2.58bn | ¥3.35bn | ¥2.49bn |
| Diluted earnings per share | 581.38 | 243.61 | 122.60 | -42.53 | 260.72 | 251.72 | 197.96 | 253.81 | 329.82 | 245.17 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥115.00bn | ¥97.11bn | ¥94.54bn | ¥85.03bn | ¥86.47bn | ¥85.03bn | ¥81.74bn | ¥75.91bn | ¥73.66bn | ¥69.05bn |
| Cash and short-term investments | ¥24.03bn | ¥16.75bn | ¥16.13bn | ¥9.13bn | ¥12.22bn | ¥11.60bn | ¥10.34bn | ¥7.49bn | ¥11.52bn | ¥9.38bn |
| Total liabilities | ¥56.74bn | ¥52.60bn | ¥53.24bn | ¥46.73bn | ¥46.08bn | ¥47.63bn | ¥47.47bn | ¥42.31bn | ¥41.70bn | ¥41.00bn |
| Debt | ¥29.14bn | ¥31.35bn | ¥35.14bn | ¥32.47bn | ¥30.87bn | ¥32.10bn | ¥30.71bn | ¥24.19bn | ¥24.67bn | ¥25.71bn |
| Shareholders' equity | ¥52.04bn | ¥38.73bn | ¥36.75bn | ¥34.35bn | ¥36.77bn | ¥34.65bn | ¥31.68bn | ¥31.32bn | ¥30.16bn | ¥26.86bn |
| Shares outstanding | 11m | 11m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥9.96bn | ¥7.53bn | ¥7.09bn | ¥724.0m | ¥5.52bn | ¥4.96bn | ¥3.77bn | ¥3.24bn | ¥5.02bn | ¥3.75bn |
| Capital spending | −¥3.62bn | −¥2.14bn | −¥2.50bn | −¥2.83bn | −¥2.66bn | −¥4.40bn | −¥5.54bn | −¥3.71bn | −¥2.50bn | −¥3.90bn |
| Free cash flow | ¥6.34bn | ¥5.39bn | ¥4.59bn | −¥2.11bn | ¥2.86bn | ¥557.0m | −¥1.77bn | −¥471.0m | ¥2.51bn | −¥150.0m |
| Dividends paid | −¥1.16bn | −¥861.0m | −¥573.0m | −¥840.0m | −¥712.0m | −¥712.0m | −¥1.07bn | −¥709.0m | −¥606.0m | −¥526.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥27.50bn | ¥22.68bn | ¥22.60bn | ¥18.57bn | ¥19.05bn | ¥18.98bn | ¥18.84bn | ¥17.90bn |
| Gross profit | ¥9.00bn | ¥7.04bn | ¥7.10bn | ¥5.57bn | ¥5.09bn | ¥4.85bn | ¥4.66bn | ¥4.64bn |
| Operating income | ¥5.12bn | ¥3.05bn | ¥3.19bn | ¥2.15bn | ¥1.72bn | ¥1.55bn | ¥1.33bn | ¥1.42bn |
| Net income | ¥3.12bn | ¥1.94bn | ¥2.05bn | ¥1.20bn | ¥984.0m | ¥618.0m | ¥711.0m | ¥647.0m |
| Diluted earnings per share | 293.75 | 182.45 | 193.19 | 112.99 | 92.73 | 58.24 | 74.25 | 67.57 |
| Total assets | ¥117.15bn | ¥115.00bn | ¥109.51bn | ¥102.40bn | ¥94.19bn | ¥97.11bn | ¥94.35bn | ¥92.96bn |
| Cash and short-term investments | ¥21.06bn | ¥24.03bn | ¥19.36bn | ¥19.77bn | ¥15.44bn | ¥16.75bn | ¥12.69bn | ¥14.37bn |
| Debt | ¥14.19bn | ¥28.90bn | ¥8.54bn | ¥28.75bn | ¥7.04bn | ¥29.94bn | ¥7.46bn | ¥29.99bn |
| Shareholders' equity | ¥54.99bn | ¥52.04bn | ¥48.49bn | ¥46.46bn | ¥38.95bn | ¥38.73bn | ¥37.83bn | ¥37.87bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.4% | 7.0% | 4.6% |
| Operating income | 179.7% | 17.6% | 11.4% |
| Net income | — | 19.2% | 10.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.6% | 24.3% | 24.6% | 25.1% |
| Operating margin | 9.9% | 6.4% | 6.7% | 7.0% |
| Net margin | 5.6% | 3.3% | 3.6% | 3.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.6 | 33.8 | 31.2 | -46.1 | 7.4 | 12.8 | 21.9 | 17.4 | 8.3 | 18.8 |
| Price to sales | 1.1 | 1.2 | 0.6 | 0.3 | 0.3 | 0.6 | 0.7 | 0.8 | 0.5 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 75.00 | 195.00 | 80.00 | 60.00 | 85.00 | 70.00 | 70.00 | 105.00 |
- 5-to-1 reverse split · 26 Sept 2018
- 1-to-1 reverse split · 1 Mar 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.