P 
2,094
-0.10%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥8.10bn
FY2017FY2025
Net income
¥388.1m
FY2017FY2025
Free cash flow
¥1.08bn
FY2017FY2025
Shareholders' equity
¥3.57bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.10bn | ¥6.75bn | ¥5.93bn | ¥5.31bn | ¥3.80bn | ¥2.68bn | ¥2.87bn | ¥2.36bn | ¥2.13bn |
| Gross profit | ¥2.78bn | ¥2.25bn | ¥2.01bn | ¥1.78bn | ¥1.28bn | ¥811.9m | ¥978.4m | ¥742.7m | ¥685.1m |
| Research and development | — | ¥16.9m | — | ¥9.9m | — | — | ¥27.8m | ¥24.5m | ¥13.1m |
| Operating income | ¥713.2m | ¥528.4m | ¥474.0m | ¥471.1m | ¥367.7m | ¥83.1m | ¥348.8m | ¥288.5m | ¥291.1m |
| Net income | ¥388.1m | ¥327.5m | ¥446.5m | ¥318.3m | ¥253.6m | ¥69.9m | ¥223.3m | ¥202.5m | ¥206.9m |
| Diluted earnings per share | 118.03 | 107.53 | 148.36 | 213.88 | 87.97 | 24.18 | 81.70 | 62.96 | 64.33 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥6.54bn | ¥5.72bn | ¥4.94bn | ¥3.42bn | ¥2.82bn | ¥2.11bn | ¥2.16bn | ¥1.25bn | ¥1.17bn |
| Cash and short-term investments | ¥2.06bn | ¥1.53bn | ¥1.84bn | ¥1.34bn | ¥992.0m | ¥878.2m | ¥1.18bn | ¥319.8m | ¥332.1m |
| Total liabilities | ¥2.74bn | ¥2.41bn | ¥2.14bn | ¥1.13bn | ¥899.2m | ¥456.0m | ¥548.9m | ¥461.2m | ¥581.7m |
| Debt | ¥602.7m | ¥704.9m | ¥850.0m | ¥48.6m | — | — | ¥9.0m | ¥47.8m | ¥129.2m |
| Shareholders' equity | ¥3.57bn | ¥3.17bn | ¥2.79bn | ¥2.29bn | ¥1.92bn | ¥1.65bn | ¥1.62bn | ¥788.0m | ¥585.5m |
| Shares outstanding | 3m | 3m | 3m | 1m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.10bn | −¥115.8m | −¥78.9m | ¥430.8m | ¥372.3m | −¥33.7m | ¥310.8m | ¥101.7m | ¥188.1m |
| Capital spending | −¥14.9m | −¥20.4m | −¥20.8m | −¥3.7m | −¥7.6m | −¥36.3m | −¥4.3m | −¥6.4m | −¥5.7m |
| Free cash flow | ¥1.08bn | −¥136.2m | −¥99.7m | ¥427.2m | ¥364.8m | −¥70.0m | ¥306.5m | ¥95.4m | ¥182.4m |
| Dividends paid | −¥70.9m | −¥32.0m | — | — | — | −¥4.0m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.27bn | ¥2.29bn | ¥2.06bn | ¥2.03bn | ¥1.97bn | ¥2.05bn | ¥1.86bn | ¥1.72bn |
| Gross profit | ¥767.5m | ¥776.6m | ¥713.3m | ¥673.4m | ¥688.2m | ¥703.7m | ¥636.5m | ¥563.5m |
| Operating income | ¥76.2m | ¥192.2m | ¥114.5m | ¥175.7m | ¥182.0m | ¥240.9m | ¥175.2m | ¥112.6m |
| Net income | ¥41.3m | ¥82.7m | ¥68.5m | ¥95.5m | ¥110.2m | ¥113.9m | ¥123.1m | ¥54.5m |
| Diluted earnings per share | 12.84 | 25.72 | 20.82 | 29.05 | 33.52 | 34.65 | 40.41 | 17.89 |
| Total assets | ¥6.89bn | ¥6.60bn | ¥6.54bn | ¥5.88bn | ¥5.75bn | ¥5.95bn | ¥5.72bn | ¥5.54bn |
| Cash and short-term investments | ¥2.05bn | ¥2.01bn | ¥2.06bn | ¥1.71bn | ¥1.70bn | ¥1.73bn | ¥1.53bn | ¥1.64bn |
| Debt | ¥732.7m | ¥180.8m | ¥602.7m | ¥214.1m | ¥595.8m | ¥215.0m | ¥216.1m | ¥328.8m |
| Shareholders' equity | ¥3.70bn | ¥3.65bn | ¥3.57bn | ¥3.47bn | ¥3.39bn | ¥3.27bn | ¥3.17bn | ¥3.03bn |
Financial ratios
Data as of 11 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 34.3% | 33.4% | 33.8% | 33.5% | 33.6% | 30.3% | — | — | — |
| Operating margin | 8.8% | 7.8% | 8.0% | 8.9% | 9.7% | 3.1% | — | — | — |
| Net margin | 4.8% | 4.9% | 7.5% | 6.0% | 6.7% | 2.6% | — | — | — |
| Return on equity | 10.9% | 10.3% | 16.0% | 13.9% | 13.2% | 4.2% | — | — | — |
| Return on assets | 5.9% | 5.7% | 9.0% | 9.3% | 9.0% | 3.3% | — | — | — |
| Free cash flow yield | 14.5% | -1.3% | -0.8% | 12.5% | 5.7% | 0.0% | — | — | — |
| Revenue growth | 20.0% | 13.8% | 11.6% | 39.8% | 41.9% | -6.8% | — | — | — |
| Earnings growth | 18.5% | -26.7% | 40.3% | 25.5% | 262.6% | -68.7% | — | — | — |
| Current ratio | 2.03x | 2.21x | 2.28x | 2.42x | 2.37x | 3.30x | — | — | — |
| Debt to equity | 0.17x | 0.22x | 0.30x | 0.02x | 0.00x | 0.00x | — | — | — |
| Equity ratio | 54.6% | 55.5% | 56.6% | 66.9% | 68.1% | 78.3% | — | — | — |
| Interest coverage | 227.49x | 117.90x | 156.91x | 175.46x | 9.96x | 5937.29x | — | — | — |
| R&D as a share of sales | — | 0.3% | — | 0.2% | — | — | 1.0% | 1.0% | 0.6% |
| Buybacks as a share of market value | -8.0% | -1.2% | -102.2% | 48.4% | 0.3% | -5.8% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.1% | 24.8% | — |
| Operating income | 14.8% | 53.7% | — |
| Net income | 6.8% | 40.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.9% | 33.8% | 33.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 17.7 | 10.6 | 8.4 | 5.7 | 13.3 | 46.9 | 24.8 |
| Price to sales | 0.8 | 0.5 | 0.6 | 0.3 | 0.9 | 1.2 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 36.00 | 11.00 |
- 2-for-1 split · 30 Jul 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.