S 
2,191
+5.79%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥53.76bn
FY2017FY2026
Net income
¥6.78bn
FY2017FY2026
Free cash flow
¥9.44bn
FY2017FY2026
Shareholders' equity
¥21.01bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥53.76bn | ¥43.20bn | ¥33.88bn | ¥25.51bn | ¥20.42bn | ¥16.18bn | ¥13.36bn | ¥10.21bn | ¥7.32bn | ¥4.84bn |
| Gross profit | ¥47.26bn | ¥37.41bn | ¥28.81bn | ¥21.83bn | ¥17.91bn | ¥14.19bn | ¥11.54bn | ¥8.61bn | ¥5.89bn | ¥3.81bn |
| Operating income | ¥8.19bn | ¥2.80bn | ¥1.34bn | ¥200.0m | ¥633.0m | ¥736.6m | ¥757.3m | −¥849.7m | −¥3.06bn | −¥778.0m |
| Net income | ¥6.78bn | ¥423.0m | ¥952.0m | −¥141.0m | ¥857.0m | ¥182.7m | ¥339.7m | −¥945.5m | −¥3.09bn | −¥790.1m |
| Diluted earnings per share | 53.65 | 3.31 | 7.50 | -1.11 | 6.84 | 1.46 | 2.69 | -7.61 | -24.43 | -6.25 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥54.96bn | ¥48.07bn | ¥37.67bn | ¥31.26bn | ¥26.29bn | ¥24.31bn | ¥25.10bn | ¥9.08bn | ¥5.30bn | ¥3.49bn |
| Cash and short-term investments | ¥37.01bn | ¥31.17bn | ¥24.87bn | ¥21.11bn | ¥15.43bn | ¥12.39bn | ¥12.82bn | ¥5.63bn | ¥3.55bn | ¥2.00bn |
| Total liabilities | ¥33.86bn | ¥32.02bn | ¥22.90bn | ¥18.07bn | ¥14.20bn | ¥11.73bn | ¥14.54bn | ¥5.71bn | ¥3.99bn | ¥3.32bn |
| Debt | ¥2.73bn | ¥3.89bn | ¥4.59bn | ¥3.51bn | ¥3.09bn | ¥2.20bn | ¥5.24bn | ¥449.2m | ¥291.4m | ¥626.1m |
| Shareholders' equity | ¥21.01bn | ¥15.92bn | ¥14.64bn | ¥13.12bn | ¥12.09bn | ¥12.58bn | ¥10.55bn | ¥3.37bn | ¥1.31bn | ¥172.6m |
| Shares outstanding | 126m | 128m | 127m | 127m | 125m | 125m | 126m | 124m | 126m | 126m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥9.64bn | ¥9.65bn | ¥5.48bn | ¥3.85bn | ¥3.12bn | ¥3.01bn | ¥2.82bn | ¥1.07bn | −¥1.61bn | ¥198.9m |
| Capital spending | −¥202.0m | −¥2.23bn | −¥217.0m | −¥200.0m | −¥468.0m | −¥273.6m | −¥260.5m | −¥316.3m | −¥72.2m | −¥91.5m |
| Free cash flow | ¥9.44bn | ¥7.42bn | ¥5.27bn | ¥3.65bn | ¥2.65bn | ¥2.74bn | ¥2.56bn | ¥756.5m | −¥1.68bn | ¥107.4m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.75bn | ¥14.50bn | ¥13.88bn | ¥13.10bn | ¥12.28bn | ¥12.06bn | ¥11.08bn | ¥10.47bn |
| Gross profit | ¥12.93bn | ¥12.76bn | ¥12.16bn | ¥11.55bn | ¥10.79bn | ¥10.41bn | ¥9.66bn | ¥9.03bn |
| Operating income | ¥2.32bn | ¥2.24bn | ¥3.04bn | ¥2.38bn | ¥529.0m | ¥911.0m | ¥1.71bn | ¥509.0m |
| Net income | ¥1.54bn | ¥2.67bn | ¥2.15bn | ¥1.66bn | ¥298.0m | −¥1.27bn | ¥1.38bn | ¥692.0m |
| Diluted earnings per share | 12.23 | 21.13 | 17.02 | 12.99 | 2.33 | -9.97 | 10.78 | 5.45 |
| Cash from operations | — | ¥9.64bn | — | — | — | — | — | — |
| Capital spending | — | −¥202.0m | — | — | — | — | — | — |
| Free cash flow | — | ¥9.44bn | — | — | — | — | — | — |
| Total assets | ¥52.53bn | ¥54.96bn | ¥47.81bn | ¥44.39bn | ¥43.73bn | ¥48.07bn | ¥39.88bn | ¥38.86bn |
| Cash and short-term investments | ¥35.53bn | ¥37.01bn | ¥29.94bn | ¥28.08bn | ¥28.54bn | ¥31.17bn | ¥23.93bn | ¥23.64bn |
| Debt | ¥1.76bn | ¥2.73bn | ¥698.0m | ¥2.99bn | ¥701.0m | ¥3.57bn | ¥915.0m | ¥4.03bn |
| Shareholders' equity | ¥21.11bn | ¥21.01bn | ¥18.98bn | ¥16.71bn | ¥14.88bn | ¥15.92bn | ¥17.14bn | ¥15.57bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 28.3% | 27.2% | — |
| Operating income | 244.6% | 61.9% | — |
| Net income | — | 106.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 87.3% | 86.5% | 86.8% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 42.0 | — | 306.0 | -1444.4 | 186.7 | — | — | -182.0 |
| Price to sales | 5.3 | 5.1 | 8.6 | 8.0 | 8.0 | 19.4 | 16.1 | 16.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 4-for-1 split · 29 Nov 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.