J 
51.80
0.00%
Close of 6 Nov 2026, in TWD
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.67bn
FY2020FY2025
Net income
TWD 151.7m
FY2020FY2025
Free cash flow
−TWD 1.7m
FY2020FY2025
Shareholders' equity
TWD 838.6m
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | TWD 1.67bn | TWD 1.29bn | TWD 1.13bn | TWD 1.16bn | TWD 1.36bn | TWD 1.32bn |
| Gross profit | TWD 467.7m | TWD 336.5m | TWD 256.5m | TWD 287.0m | TWD 360.9m | TWD 338.5m |
| Research and development | TWD 21.1m | TWD 24.3m | TWD 29.9m | TWD 23.8m | TWD 21.3m | TWD 16.9m |
| Operating income | TWD 183.4m | TWD 94.5m | TWD 36.7m | TWD 76.5m | TWD 132.0m | TWD 130.3m |
| Net income | TWD 151.7m | TWD 87.8m | TWD 32.1m | TWD 56.4m | TWD 95.6m | TWD 82.4m |
| Diluted earnings per share | 4.83 | 3.15 | 1.16 | 2.03 | 3.44 | 3.37 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | TWD 1.31bn | TWD 919.2m | TWD 809.9m | TWD 814.2m | TWD 718.1m | TWD 663.0m |
| Cash and short-term investments | — | — | — | — | — | TWD 326.7m |
| Total liabilities | TWD 474.3m | TWD 320.6m | TWD 293.8m | TWD 367.5m | TWD 303.0m | TWD 352.5m |
| Debt | TWD 98.4m | — | TWD 1.9m | TWD 4.5m | TWD 7.7m | TWD 56.6m |
| Shareholders' equity | TWD 838.6m | TWD 598.6m | TWD 516.1m | TWD 446.8m | TWD 379.0m | TWD 310.5m |
| Shares outstanding | 31m | 28m | 28m | 28m | 28m | 24m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | TWD 135.7m | TWD 199.8m | TWD 71.0m | TWD 67.0m | −TWD 68.1m | TWD 229.5m |
| Capital spending | −TWD 137.5m | −TWD 12.0m | −TWD 4.5m | −TWD 6.9m | −TWD 17.7m | −TWD 8.2m |
| Free cash flow | −TWD 1.7m | TWD 187.8m | TWD 66.6m | TWD 60.2m | −TWD 85.8m | TWD 221.3m |
| Dividends paid | −TWD 69.1m | −TWD 22.0m | −TWD 34.3m | −TWD 24.5m | −TWD 30.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 572.7m | TWD 437.1m | TWD 449.3m | TWD 359.8m | TWD 450.9m | TWD 410.5m | TWD 412.5m | TWD 257.0m |
| Gross profit | TWD 158.8m | TWD 118.7m | TWD 124.6m | TWD 105.0m | TWD 118.6m | TWD 119.5m | TWD 108.6m | TWD 73.1m |
| Operating income | TWD 70.9m | TWD 43.5m | TWD 49.5m | TWD 40.3m | TWD 50.2m | TWD 47.7m | TWD 36.2m | TWD 18.8m |
| Net income | TWD 52.3m | TWD 37.2m | TWD 38.8m | TWD 29.4m | TWD 39.3m | TWD 44.2m | TWD 31.4m | TWD 12.3m |
| Diluted earnings per share | 1.62 | 1.16 | 1.23 | 0.96 | 1.40 | 1.57 | 1.13 | 0.44 |
| Cash from operations | TWD 77.0m | −TWD 28.0m | TWD 91.0m | TWD 58.0m | TWD 38.0m | −TWD 52.0m | TWD 34.0m | TWD 55.0m |
| Capital spending | −TWD 12.0m | −TWD 1.0m | −TWD 124.0m | −TWD 4.0m | −TWD 7.0m | −TWD 1.0m | −TWD 4.0m | −TWD 2.0m |
| Free cash flow | TWD 65.0m | −TWD 29.0m | −TWD 33.0m | TWD 54.0m | TWD 31.0m | −TWD 53.0m | TWD 30.0m | TWD 53.0m |
| Total assets | TWD 1.46bn | TWD 1.33bn | TWD 1.31bn | TWD 1.18bn | TWD 881.0m | TWD 974.2m | TWD 919.2m | TWD 776.1m |
| Debt | TWD 66.7m | TWD 72.8m | TWD 98.4m | TWD 137.4m | — | — | — | — |
| Shareholders' equity | TWD 868.5m | TWD 922.0m | TWD 838.6m | TWD 735.1m | TWD 575.0m | TWD 653.9m | TWD 598.6m | TWD 561.5m |
Financial ratios
Data as of 1 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 28.0% | 26.1% | 22.7% | 24.7% | 26.6% |
| Operating margin | 11.5% | 8.9% | 4.4% | 6.7% | 9.7% |
| Net margin | 9.1% | 6.8% | 2.8% | 4.9% | 7.0% |
| Return on equity | 18.1% | 14.7% | 6.2% | 12.6% | 25.2% |
| Return on assets | 11.6% | 9.6% | 4.0% | 6.9% | 13.3% |
| Revenue growth | 29.6% | 14.2% | -3.0% | -14.3% | — |
| Earnings growth | 72.7% | 173.6% | -43.1% | -41.0% | — |
| Current ratio | 2.79x | 2.43x | 2.27x | 1.80x | 1.87x |
| Debt to equity | 0.12x | 0.00x | 0.00x | 0.01x | 0.02x |
| Equity ratio | 63.9% | 65.1% | 63.7% | 54.9% | 52.8% |
| Interest coverage | 62.94x | 140.67x | 22.79x | 25.36x | 85.58x |
| R&D as a share of sales | 1.3% | 1.9% | 2.6% | 2.0% | 1.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.8% | 4.9% | — |
| Operating income | 33.8% | 7.1% | — |
| Net income | 39.0% | 13.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.2% | 25.7% | 25.8% | — |
| Operating margin | 9.4% | 7.4% | 8.2% | — |
| Net margin | 8.1% | 6.2% | 6.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 12.3 | 12.4 | 22.1 |
| Price to sales | 1.1 | 0.8 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 23 Apr 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 2.474 | 0.80 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.