W 
1,610
+4.27%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥5.79bn
FY2017FY2026
Net income
¥491.3m
FY2017FY2026
Free cash flow
¥438.0m
FY2017FY2026
Shareholders' equity
¥3.27bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.79bn | ¥4.86bn | ¥3.48bn | ¥2.50bn | ¥2.35bn | ¥2.20bn | ¥2.22bn | ¥2.30bn | ¥2.38bn | ¥2.17bn |
| Gross profit | ¥2.12bn | ¥1.81bn | ¥1.22bn | ¥892.4m | ¥887.1m | ¥770.0m | ¥745.7m | ¥735.9m | ¥685.0m | ¥567.7m |
| Research and development | — | — | ¥63.9m | ¥88.0m | ¥96.2m | ¥57.0m | ¥11.0m | ¥42.8m | ¥58.1m | ¥20.5m |
| Operating income | ¥673.9m | ¥566.6m | ¥281.9m | ¥187.2m | ¥236.5m | ¥276.9m | ¥338.8m | ¥251.9m | ¥221.2m | ¥204.5m |
| Net income | ¥491.3m | ¥424.2m | ¥275.1m | ¥133.5m | ¥175.8m | ¥206.2m | ¥222.0m | ¥230.7m | ¥135.5m | ¥138.8m |
| Diluted earnings per share | 122.76 | 106.37 | 69.11 | 32.66 | 42.11 | 49.40 | 53.38 | 55.52 | 46.19 | 34.69 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥4.63bn | ¥4.08bn | ¥3.56bn | ¥2.92bn | ¥2.86bn | ¥2.65bn | ¥2.44bn | ¥2.23bn | ¥1.10bn | ¥854.0m |
| Cash and short-term investments | ¥2.46bn | ¥2.15bn | ¥1.87bn | ¥1.92bn | ¥2.06bn | ¥2.05bn | ¥1.79bn | ¥1.63bn | ¥367.9m | ¥317.6m |
| Total liabilities | ¥1.34bn | ¥1.24bn | ¥1.08bn | ¥611.4m | ¥559.4m | ¥528.0m | ¥545.7m | ¥549.6m | ¥634.3m | ¥537.4m |
| Debt | — | — | — | ¥2.6m | ¥1.7m | ¥632,000 | ¥1.6m | ¥2.6m | ¥10.3m | ¥55.3m |
| Shareholders' equity | ¥3.27bn | ¥2.83bn | ¥2.45bn | ¥2.28bn | ¥2.27bn | ¥2.10bn | ¥1.87bn | ¥1.67bn | ¥454.0m | ¥308.9m |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 3m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥512.0m | ¥571.4m | ¥355.5m | ¥248.3m | ¥206.8m | ¥257.4m | ¥220.6m | ¥244.6m | ¥136.9m | ¥223.3m |
| Capital spending | −¥74.0m | −¥81.9m | −¥61.0m | −¥44.0m | −¥49.9m | −¥5.1m | −¥17.5m | −¥7.4m | −¥23.9m | −¥7.3m |
| Free cash flow | ¥438.0m | ¥489.5m | ¥294.5m | ¥204.2m | ¥156.9m | ¥252.3m | ¥203.0m | ¥237.1m | ¥113.1m | ¥216.0m |
| Dividends paid | −¥59.7m | −¥55.8m | −¥32.6m | −¥33.3m | −¥24.9m | −¥24.2m | −¥16.2m | −¥8.8m | −¥7.9m | −¥3.5m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.49bn | ¥1.68bn | ¥1.20bn | ¥1.42bn | ¥1.18bn | ¥1.34bn | ¥1.29bn | ¥1.05bn |
| Gross profit | ¥438.8m | ¥661.1m | ¥485.6m | ¥539.3m | ¥453.3m | ¥470.2m | ¥467.0m | ¥394.0m |
| Operating income | ¥87.4m | ¥246.5m | ¥109.0m | ¥231.0m | ¥100.0m | ¥159.9m | ¥192.6m | ¥113.0m |
| Net income | ¥79.6m | ¥161.7m | ¥84.1m | ¥165.9m | ¥87.8m | ¥111.1m | ¥139.2m | ¥86.0m |
| Diluted earnings per share | 19.89 | 40.41 | 21.00 | 41.61 | 22.01 | 27.85 | 34.91 | 21.61 |
| Cash from operations | — | — | ¥118.0m | ¥118.0m | ¥571.0m | — | — | — |
| Capital spending | — | — | −¥14.0m | −¥15.0m | −¥81.0m | — | — | — |
| Free cash flow | — | — | ¥104.0m | ¥103.0m | ¥490.0m | — | — | — |
| Total assets | ¥4.63bn | ¥4.74bn | ¥4.37bn | ¥4.26bn | ¥4.08bn | ¥3.78bn | ¥3.69bn | ¥3.65bn |
| Cash and short-term investments | ¥2.46bn | ¥2.57bn | ¥2.34bn | ¥2.34bn | ¥2.15bn | ¥2.02bn | ¥1.60bn | ¥1.72bn |
| Shareholders' equity | ¥3.27bn | ¥3.19bn | ¥3.03bn | ¥2.93bn | ¥2.83bn | ¥2.74bn | ¥2.62bn | ¥2.47bn |
Financial ratios
Data as of 12 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 36.7% | 37.2% | 35.2% | 35.7% | 37.8% | 35.0% | — | — | — |
| Operating margin | 11.6% | 11.9% | 10.3% | 7.5% | 11.1% | 13.5% | — | — | — |
| Net margin | 8.5% | 8.7% | 7.9% | 5.3% | 7.5% | 9.4% | — | — | — |
| Return on equity | 15.0% | 15.0% | 11.2% | 5.8% | 7.7% | 9.8% | — | — | — |
| Return on assets | 10.6% | 10.4% | 7.7% | 4.6% | 6.2% | 7.8% | — | — | — |
| Free cash flow yield | 6.6% | 7.4% | 4.7% | 3.2% | 2.8% | 2.8% | — | — | — |
| Revenue growth | 19.2% | 39.7% | 39.0% | 6.7% | 6.7% | -1.1% | — | — | — |
| Earnings growth | 15.8% | 54.2% | 106.1% | -24.1% | -14.7% | -7.1% | — | — | — |
| Current ratio | 3.46x | 3.09x | 3.26x | 6.43x | 7.58x | 8.10x | — | — | — |
| Debt to equity | — | — | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.02x |
| Equity ratio | 70.6% | 69.2% | 68.8% | 78.1% | 79.5% | 79.2% | — | — | — |
| Interest coverage | — | — | 325.51x | 15697.42x | 2632.36x | 13514.23x | 10474.77x | 5225.97x | — |
| R&D as a share of sales | — | — | 1.8% | 3.5% | 4.1% | 2.6% | 0.5% | 1.9% | — |
| Buybacks as a share of market value | -0.4% | -0.2% | 2.6% | 2.1% | -0.1% | -0.4% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 32.3% | 21.4% | — |
| Operating income | 53.3% | 19.5% | — |
| Net income | 54.4% | 19.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.9% | 36.4% | 36.4% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.1 | 10.7 | 13.2 | 27.0 | 23.0 | 29.3 | 46.3 | 42.5 |
| Price to sales | 1.1 | 0.9 | 1.0 | 1.4 | 1.7 | 2.8 | 4.6 | 4.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 28 Aug 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Paid in the year | 29.00 | 8.00 | 8.00 | 6.00 | 2.00 | 1.00 |
- 2-for-1 split · 29 Aug 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.