T 
1,021
+0.89%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥32.58bn
FY2017FY2026
Net income
¥2.47bn
FY2017FY2026
Free cash flow
−¥1.03bn
FY2017FY2026
Shareholders' equity
¥12.01bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥32.58bn | ¥29.07bn | ¥23.92bn | ¥20.53bn | ¥17.70bn | ¥13.03bn | ¥11.52bn | ¥10.86bn | ¥9.89bn | ¥7.92bn |
| Gross profit | ¥10.75bn | ¥9.84bn | ¥7.83bn | ¥6.43bn | ¥4.34bn | ¥4.02bn | ¥4.20bn | ¥3.96bn | ¥3.66bn | ¥3.05bn |
| Operating income | ¥3.57bn | ¥3.29bn | ¥2.31bn | ¥1.65bn | ¥334.8m | ¥392.6m | ¥835.8m | ¥608.1m | ¥350.8m | ¥51.8m |
| Net income | ¥2.47bn | ¥2.43bn | ¥1.55bn | ¥1.15bn | ¥269.2m | ¥277.0m | ¥611.9m | ¥510.6m | ¥578.2m | ¥130.7m |
| Diluted earnings per share | 81.38 | 81.15 | 51.05 | 37.94 | 8.93 | 9.43 | 20.33 | 17.29 | 20.08 | 4.31 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥18.23bn | ¥16.60bn | ¥14.19bn | ¥11.55bn | ¥9.37bn | ¥7.80bn | ¥7.66bn | ¥7.12bn | ¥5.49bn | ¥4.65bn |
| Cash and short-term investments | ¥5.34bn | ¥7.88bn | ¥6.64bn | ¥4.41bn | ¥1.61bn | ¥2.99bn | ¥3.84bn | ¥3.39bn | ¥1.87bn | ¥1.71bn |
| Total liabilities | ¥6.22bn | ¥6.80bn | ¥6.55bn | ¥5.37bn | ¥4.29bn | ¥2.92bn | ¥2.99bn | ¥3.22bn | ¥3.01bn | ¥2.76bn |
| Debt | ¥1.22bn | ¥1.52bn | ¥2.03bn | ¥2.20bn | ¥2.00bn | ¥900.0m | ¥1.20bn | ¥1.30bn | ¥1.40bn | ¥1.40bn |
| Shareholders' equity | ¥12.01bn | ¥9.80bn | ¥7.64bn | ¥6.18bn | ¥5.08bn | ¥4.88bn | ¥4.67bn | ¥3.90bn | ¥2.48bn | ¥1.89bn |
| Shares outstanding | 30m | 30m | 30m | 30m | 30m | 29m | 30m | 30m | 29m | 30m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥819.1m | ¥2.42bn | ¥2.90bn | ¥3.32bn | −¥2.54bn | −¥446.1m | ¥396.3m | ¥741.2m | ¥302.1m | −¥404.2m |
| Capital spending | −¥213.3m | −¥26.2m | −¥32.6m | −¥648.5m | −¥26.2m | −¥30.2m | −¥5.3m | −¥27.5m | −¥91.4m | −¥20.3m |
| Free cash flow | −¥1.03bn | ¥2.39bn | ¥2.87bn | ¥2.67bn | −¥2.56bn | −¥476.4m | ¥391.0m | ¥713.6m | ¥210.8m | −¥424.5m |
| Dividends paid | −¥358.1m | −¥313.5m | −¥96.7m | −¥88.1m | −¥80.7m | −¥73.1m | −¥73.0m | −¥73.0m | −¥73.0m | — |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.85bn | ¥7.79bn | ¥7.74bn | ¥7.20bn | ¥7.90bn | ¥6.64bn | ¥7.59bn | ¥6.94bn |
| Gross profit | ¥2.98bn | ¥2.65bn | ¥2.62bn | ¥2.50bn | ¥2.67bn | ¥2.35bn | ¥2.52bn | ¥2.30bn |
| Operating income | ¥1.09bn | ¥826.3m | ¥911.8m | ¥744.0m | ¥997.6m | ¥554.0m | ¥955.6m | ¥785.6m |
| Net income | ¥772.5m | ¥564.4m | ¥635.2m | ¥497.9m | ¥793.9m | ¥394.2m | ¥682.7m | ¥561.8m |
| Diluted earnings per share | 25.45 | 18.60 | 20.93 | 16.61 | 26.49 | 13.15 | 22.77 | 18.47 |
| Cash from operations | — | — | — | — | ¥2.42bn | — | — | — |
| Capital spending | — | — | — | — | −¥26.0m | — | — | — |
| Free cash flow | — | — | — | — | ¥2.39bn | — | — | — |
| Total assets | ¥18.23bn | ¥17.74bn | ¥17.03bn | ¥15.74bn | ¥16.60bn | ¥15.29bn | ¥14.67bn | ¥14.24bn |
| Cash and short-term investments | ¥5.34bn | ¥7.72bn | ¥7.66bn | ¥7.14bn | ¥7.88bn | ¥8.21bn | ¥6.78bn | ¥7.06bn |
| Debt | ¥1.21bn | ¥1.71bn | ¥1.52bn | ¥1.91bn | ¥1.52bn | ¥1.41bn | ¥1.83bn | ¥1.71bn |
| Shareholders' equity | ¥12.01bn | ¥11.22bn | ¥10.56bn | ¥9.42bn | ¥9.80bn | ¥8.99bn | ¥8.70bn | ¥7.99bn |
Financial ratios
Data as of 21 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 33.8% | 32.7% | 31.3% | 24.5% | 30.8% | 36.4% |
| Operating margin | 11.7% | 9.7% | 8.6% | 1.9% | 3.0% | 7.3% |
| Net margin | 8.4% | 6.5% | 5.6% | 1.5% | 2.1% | 5.3% |
| Return on equity | 24.8% | 20.3% | 18.6% | 5.3% | 5.7% | 13.1% |
| Return on assets | 14.7% | 10.9% | 10.0% | 2.9% | 3.5% | 8.0% |
| Free cash flow yield | 10.1% | 12.0% | 16.3% | -10.4% | -1.8% | 1.7% |
| Revenue growth | 21.5% | 16.5% | 16.0% | 35.9% | 13.1% | 6.1% |
| Earnings growth | 56.6% | 35.0% | 327.5% | -2.8% | -54.7% | 19.8% |
| Current ratio | 2.21x | 2.07x | 2.17x | 2.45x | 3.41x | 2.67x |
| Debt to equity | 0.16x | 0.27x | 0.36x | 0.39x | 0.18x | 0.26x |
| Equity ratio | 59.0% | 53.8% | 53.5% | 54.2% | 62.6% | 61.0% |
| Interest coverage | 236.83x | 242.84x | 151.64x | 55.54x | 52.08x | 94.71x |
| Buybacks as a share of market value | 1.5% | -0.3% | -0.7% | -2.6% | 2.4% | -1.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.6% | 20.1% | — |
| Operating income | 29.3% | 55.5% | — |
| Net income | 29.0% | 54.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.4% | 32.8% | 31.6% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.6 | 13.3 | 23.7 | 12.0 | 48.3 | 30.2 | 14.0 | 21.8 |
| Price to sales | 0.9 | 1.1 | 1.5 | 0.7 | 0.7 | 0.6 | 0.7 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 28 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 13.00 | 16.50 | 3.25 | 3.00 | 2.75 | 2.50 |
- 2-for-1 split · 28 Aug 2025
- 2-for-1 split · 29 Aug 2024
- 3-for-1 split · 27 Dec 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.