M 
504
+3.92%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue, before interest expense
¥8.78bn
FY2017FY2026
Net income
¥742.9m
FY2017FY2026
Total assets
¥10.00bn
FY2017FY2026
Shareholders' equity
¥1.44bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ¥8.78bn | ¥10.55bn | ¥9.92bn | ¥6.84bn | ¥5.48bn | ¥4.16bn | ¥2.79bn | ¥2.03bn | ¥1.37bn | ¥1.55bn |
| Operating income | ¥550.6m | −¥5.21bn | −¥699.7m | ¥1.48bn | ¥874.7m | ¥759.5m | ¥523.3m | ¥256.9m | ¥142.7m | ¥76.8m |
| Net income | ¥742.9m | −¥5.53bn | −¥1.18bn | ¥726.4m | ¥696.0m | ¥564.5m | ¥447.6m | ¥253.1m | −¥126.7m | −¥1.41bn |
| Diluted earnings per share | 48.34 | -359.54 | -78.81 | 48.49 | 46.49 | 37.19 | 30.88 | 18.09 | -8.25 | -91.62 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥10.00bn | ¥9.98bn | ¥14.84bn | ¥16.53bn | ¥9.76bn | ¥6.99bn | ¥5.87bn | ¥3.97bn | ¥2.04bn | ¥2.52bn |
| Cash and short-term investments | ¥1.30bn | ¥542.6m | ¥2.05bn | ¥4.46bn | ¥3.53bn | ¥1.85bn | ¥2.06bn | ¥2.05bn | ¥470.4m | ¥1.18bn |
| Total liabilities | ¥8.55bn | ¥9.66bn | ¥8.65bn | ¥8.68bn | ¥2.31bn | ¥2.77bn | ¥2.10bn | ¥1.28bn | ¥1.13bn | ¥1.75bn |
| Debt | ¥7.52bn | ¥7.92bn | ¥7.18bn | ¥7.52bn | ¥1.46bn | ¥2.17bn | ¥1.61bn | ¥962.8m | ¥843.6m | ¥1.42bn |
| Shareholders' equity | ¥1.44bn | ¥308.6m | ¥6.17bn | ¥7.76bn | ¥7.34bn | ¥3.92bn | ¥3.51bn | ¥2.69bn | ¥918.9m | ¥775.9m |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 15m | 14m | 14m | 15m | 15m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ¥1.94bn | ¥2.16bn | ¥2.32bn | ¥2.14bn | ¥2.16bn | ¥3.54bn | ¥2.28bn | ¥2.57bn |
| Operating income | ¥17.5m | ¥155.1m | ¥194.2m | ¥108.0m | ¥93.3m | −¥925.3m | −¥734.0m | ¥32.9m |
| Net income | −¥35.4m | ¥458.6m | ¥104.9m | ¥126.7m | ¥52.7m | −¥4.55bn | −¥679.0m | −¥54.7m |
| Diluted earnings per share | -2.31 | 29.84 | 6.82 | 8.24 | 3.43 | -296.36 | -45.32 | -3.65 |
| Total assets | ¥9.40bn | ¥10.00bn | ¥10.24bn | ¥9.90bn | ¥9.70bn | ¥9.98bn | ¥14.08bn | ¥14.19bn |
| Cash and short-term investments | ¥893.8m | ¥1.30bn | ¥1.13bn | ¥905.2m | ¥514.8m | ¥542.6m | ¥618.1m | ¥497.0m |
| Debt | ¥7.03bn | ¥7.50bn | ¥7.72bn | ¥7.72bn | ¥7.92bn | ¥7.92bn | ¥2.78bn | ¥7.31bn |
| Shareholders' equity | ¥1.37bn | ¥1.44bn | ¥1.11bn | ¥882.3m | ¥360.3m | ¥308.6m | ¥4.87bn | ¥5.53bn |
Financial ratios
Data as of 10 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 6.3% | -49.4% | -11.4% | 21.6% | 15.8% | 18.1% |
| Net margin | 8.5% | -52.4% | -11.9% | 10.6% | 12.7% | 13.6% |
| Return on equity | 51.4% | -1790.4% | -19.1% | 9.4% | 9.5% | 14.4% |
| Return on assets | 7.4% | -55.4% | -8.0% | 4.4% | 7.1% | 8.1% |
| Revenue growth | -16.8% | 6.3% | 45.1% | 24.7% | 31.8% | 49.0% |
| Earnings growth | -113.4% | 368.0% | -262.6% | 4.4% | 23.3% | 26.1% |
| Current ratio | 0.30x | 0.47x | 1.51x | 3.41x | 5.12x | 2.30x |
| Debt to equity | 5.19x | 25.65x | 1.16x | 0.97x | 0.20x | 0.56x |
| Equity ratio | 14.5% | 3.1% | 41.6% | 47.0% | 75.2% | 56.0% |
| Interest coverage | 4.43x | -58.53x | -18.04x | 6.35x | 23.66x | 55.75x |
| Buybacks as a share of market value | 0.0% | -2.6% | -0.0% | -0.1% | 1.4% | -4.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.4% | 15.9% | — |
| Operating income | -28.1% | -6.2% | — |
| Net income | 0.8% | 5.6% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.7 | -1.2 | -11.0 | 31.1 | 56.8 | 73.9 | 129.4 | 67.7 |
| Price to sales | 0.9 | 0.7 | 1.3 | 3.4 | 7.3 | 10.1 | 20.8 | 8.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 28 Mar 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 52.00 | 26.00 | 24.00 | 18.00 | 16.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.