H 
756
+2.30%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥62.12bn
FY2017FY2026
Net income
¥168.0m
FY2017FY2026
Free cash flow
−¥2.05bn
FY2017FY2026
Shareholders' equity
¥16.89bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥62.12bn | ¥63.60bn | ¥58.55bn | ¥63.98bn | ¥64.13bn | ¥84.22bn | ¥71.50bn | ¥63.82bn | ¥62.32bn | ¥34.78bn |
| Gross profit | ¥12.37bn | ¥12.91bn | ¥12.10bn | ¥14.24bn | ¥15.23bn | ¥14.72bn | ¥12.61bn | ¥11.20bn | ¥10.56bn | ¥7.53bn |
| Operating income | ¥1.15bn | ¥2.50bn | ¥1.57bn | ¥4.20bn | ¥5.74bn | ¥4.79bn | ¥3.15bn | ¥2.99bn | ¥2.66bn | ¥2.60bn |
| Net income | ¥168.0m | ¥853.0m | −¥43.0m | ¥1.89bn | ¥3.23bn | ¥2.77bn | ¥1.37bn | ¥1.72bn | ¥1.47bn | ¥1.48bn |
| Diluted earnings per share | 9.42 | 47.81 | -2.41 | 105.65 | 180.86 | 155.47 | 76.78 | 96.26 | 82.06 | 82.44 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥39.69bn | ¥40.82bn | ¥40.10bn | ¥42.61bn | ¥34.23bn | ¥31.18bn | ¥27.55bn | ¥24.53bn | ¥19.39bn | ¥18.69bn |
| Cash and short-term investments | ¥11.61bn | ¥12.13bn | ¥14.25bn | ¥16.46bn | ¥13.43bn | ¥9.81bn | ¥8.90bn | ¥6.89bn | ¥6.13bn | ¥5.52bn |
| Total liabilities | ¥21.16bn | ¥21.91bn | ¥21.48bn | ¥23.52bn | ¥16.30bn | ¥16.24bn | ¥15.14bn | ¥13.10bn | ¥9.53bn | ¥8.39bn |
| Debt | ¥10.48bn | ¥8.20bn | ¥9.53bn | ¥10.89bn | ¥4.15bn | ¥4.79bn | ¥5.39bn | ¥6.05bn | ¥3.62bn | ¥2.45bn |
| Shareholders' equity | ¥16.89bn | ¥17.37bn | ¥17.24bn | ¥17.87bn | ¥16.92bn | ¥14.08bn | ¥11.64bn | ¥10.77bn | ¥9.33bn | ¥9.30bn |
| Shares outstanding | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥284.0m | ¥3.41bn | ¥980.0m | ¥2.52bn | ¥5.33bn | ¥3.06bn | ¥3.66bn | ¥2.46bn | ¥1.60bn | ¥1.61bn |
| Capital spending | −¥1.77bn | −¥2.03bn | −¥954.0m | −¥693.0m | −¥470.0m | −¥702.0m | −¥255.0m | −¥265.0m | −¥215.8m | −¥62.9m |
| Free cash flow | −¥2.05bn | ¥1.38bn | ¥26.0m | ¥1.83bn | ¥4.86bn | ¥2.36bn | ¥3.41bn | ¥2.19bn | ¥1.38bn | ¥1.55bn |
| Dividends paid | −¥662.0m | −¥635.0m | −¥590.0m | −¥590.0m | −¥470.0m | −¥375.0m | −¥362.0m | −¥286.0m | −¥250.4m | −¥241.7m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.59bn | ¥16.43bn | ¥14.89bn | ¥16.21bn | ¥15.90bn | ¥16.76bn | ¥14.50bn | ¥16.43bn |
| Gross profit | ¥2.88bn | ¥3.25bn | ¥3.15bn | ¥3.09bn | ¥3.39bn | ¥3.21bn | ¥2.99bn | ¥3.33bn |
| Operating income | ¥48.0m | ¥373.0m | ¥388.0m | ¥342.0m | ¥627.0m | ¥588.0m | ¥543.0m | ¥737.0m |
| Net income | −¥93.0m | ¥81.0m | ¥109.0m | ¥71.0m | ¥12.0m | ¥275.0m | ¥291.0m | ¥275.0m |
| Diluted earnings per share | -5.21 | 4.54 | 6.11 | 3.98 | 0.67 | 15.41 | 16.31 | 15.41 |
| Cash from operations | — | — | — | — | ¥3.41bn | — | — | — |
| Capital spending | — | — | — | — | −¥2.03bn | — | — | — |
| Free cash flow | — | — | — | — | ¥1.38bn | — | — | — |
| Total assets | ¥39.69bn | ¥41.65bn | ¥41.74bn | ¥42.32bn | ¥40.82bn | ¥39.68bn | ¥38.07bn | ¥39.98bn |
| Cash and short-term investments | ¥11.61bn | ¥11.31bn | ¥12.19bn | ¥11.65bn | ¥12.13bn | ¥10.90bn | ¥12.15bn | ¥13.14bn |
| Debt | ¥4.01bn | ¥3.76bn | ¥10.77bn | ¥3.24bn | ¥8.17bn | ¥1.42bn | ¥8.78bn | ¥1.44bn |
| Shareholders' equity | ¥16.89bn | ¥16.98bn | ¥17.20bn | ¥17.08bn | ¥17.37bn | ¥17.35bn | ¥17.41bn | ¥17.18bn |
Financial ratios
Data as of 29 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 20.3% | 20.7% | 22.3% | 23.7% | 17.5% | 17.6% |
| Operating margin | 3.9% | 2.7% | 6.6% | 8.9% | 5.7% | 4.4% |
| Net margin | 1.3% | -0.1% | 2.9% | 5.0% | 3.3% | 1.9% |
| Return on equity | 4.9% | -0.2% | 10.5% | 19.1% | 19.7% | 11.8% |
| Return on assets | 2.1% | -0.1% | 4.4% | 9.4% | 8.9% | 5.0% |
| Free cash flow yield | 36.0% | 12.8% | 21.3% | 38.4% | 25.0% | 26.0% |
| Revenue growth | 8.6% | -8.5% | -0.2% | -23.9% | 17.8% | 12.0% |
| Earnings growth | -2083.7% | -102.3% | -41.6% | 16.3% | 102.5% | -20.5% |
| Current ratio | 1.87x | 2.13x | 2.20x | 2.04x | 1.86x | 1.77x |
| Debt to equity | 0.47x | 0.55x | 0.61x | 0.24x | 0.34x | 0.46x |
| Equity ratio | 42.6% | 43.0% | 41.9% | 49.4% | 45.2% | 42.2% |
| Interest coverage | 36.16x | 41.26x | 419.80x | 573.90x | 398.92x | 196.81x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.0% | -5.9% | 8.0% |
| Operating income | -35.0% | -24.8% | -8.5% |
| Net income | -55.3% | -42.9% | -20.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.1% | 20.8% | 20.6% | 19.8% |
| Operating margin | 2.9% | 3.8% | 5.0% | 5.2% |
| Net margin | 0.8% | 1.2% | 2.2% | 2.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 80.5 | 21.5 | -352.7 | 11.6 | 8.4 | 15.2 | 18.4 | 15.8 | 17.0 | 35.2 |
| Price to sales | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | 0.3 | 0.4 | 0.4 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 18.00 | 54.50 | 33.00 | 33.00 | 23.25 | 21.00 | 18.75 | 16.00 |
- 2-for-1 split · 27 Jan 2016
- 2-for-1 split · 29 Jan 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.