H 
15.05
-1.63%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.09bn
FY2016FY2025
Net income
TWD 44.6m
FY2016FY2025
Free cash flow
−TWD 23.5m
FY2016FY2025
Shareholders' equity
TWD 1.44bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.09bn | TWD 1.12bn | TWD 1.18bn | TWD 1.54bn | TWD 1.35bn | TWD 1.57bn | TWD 1.84bn | TWD 1.99bn | TWD 1.81bn | TWD 2.25bn |
| Gross profit | TWD 246.4m | TWD 285.2m | TWD 281.5m | TWD 337.1m | TWD 136.2m | TWD 196.3m | TWD 215.3m | TWD 289.3m | TWD 291.6m | TWD 435.6m |
| Operating income | TWD 35.8m | TWD 76.1m | TWD 91.5m | TWD 139.2m | −TWD 79.6m | −TWD 14.6m | −TWD 59.4m | TWD 63.4m | TWD 96.1m | TWD 206.0m |
| Net income | TWD 44.6m | TWD 133.6m | TWD 97.2m | TWD 172.3m | −TWD 103.1m | −TWD 8.9m | −TWD 74.0m | TWD 73.6m | TWD 58.8m | TWD 151.8m |
| Diluted earnings per share | 0.88 | 2.64 | 1.92 | 3.41 | -2.04 | -0.18 | -1.46 | 1.45 | 1.16 | 3.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.76bn | TWD 1.72bn | TWD 1.54bn | TWD 1.53bn | TWD 1.37bn | TWD 1.51bn | TWD 1.45bn | TWD 1.63bn | TWD 1.70bn | TWD 1.83bn |
| Total liabilities | TWD 314.9m | TWD 251.7m | TWD 206.5m | TWD 272.6m | TWD 290.6m | TWD 318.9m | TWD 236.4m | TWD 267.0m | TWD 375.1m | TWD 421.4m |
| Debt | — | — | — | — | — | — | TWD 32.8m | TWD 49.4m | TWD 103.8m | TWD 97.0m |
| Shareholders' equity | TWD 1.44bn | TWD 1.47bn | TWD 1.33bn | TWD 1.26bn | TWD 1.08bn | TWD 1.19bn | TWD 1.21bn | TWD 1.36bn | TWD 1.33bn | TWD 1.41bn |
| Shares outstanding | 51m | 51m | 51m | 51m | 51m | 51m | 51m | 51m | 51m | 51m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 367,000 | TWD 249.3m | TWD 225.1m | TWD 313.5m | −TWD 71.4m | TWD 42.7m | −TWD 79.6m | TWD 174.4m | TWD 167.8m | TWD 364.1m |
| Capital spending | −TWD 23.9m | −TWD 17.0m | −TWD 13.8m | −TWD 8.5m | −TWD 4.9m | −TWD 19.5m | −TWD 35.2m | −TWD 12.3m | −TWD 14.8m | −TWD 20.4m |
| Free cash flow | −TWD 23.5m | TWD 232.4m | TWD 211.3m | TWD 305.0m | −TWD 76.3m | TWD 23.3m | −TWD 114.8m | TWD 162.1m | TWD 153.0m | TWD 343.6m |
| Dividends paid | −TWD 50.6m | −TWD 34.9m | −TWD 15.2m | — | — | — | −TWD 58.7m | −TWD 47.0m | −TWD 121.4m | −TWD 202.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 211.4m | TWD 237.6m | TWD 261.5m | TWD 292.9m | TWD 281.8m | TWD 252.9m | TWD 305.1m | TWD 333.7m |
| Gross profit | TWD 44.2m | TWD 59.6m | TWD 56.0m | TWD 70.1m | TWD 59.8m | TWD 60.5m | TWD 81.0m | TWD 77.8m |
| Operating income | −TWD 6.9m | TWD 6.1m | TWD 2.6m | TWD 16.6m | TWD 5.2m | TWD 11.4m | TWD 25.6m | TWD 21.5m |
| Net income | −TWD 629,000 | TWD 150.2m | TWD 43.9m | TWD 47.3m | −TWD 71.0m | TWD 24.4m | TWD 60.5m | TWD 14.7m |
| Diluted earnings per share | -0.01 | 2.97 | 0.87 | 0.93 | -1.40 | 0.48 | 1.20 | 0.29 |
| Cash from operations | −TWD 49.0m | TWD 84.0m | TWD 130.0m | TWD 43.0m | −TWD 178.0m | TWD 4.0m | TWD 182.0m | −TWD 17.0m |
| Capital spending | −TWD 3.0m | −TWD 3.0m | −TWD 6.0m | −TWD 6.0m | −TWD 6.0m | −TWD 5.0m | −TWD 4.0m | −TWD 1.0m |
| Free cash flow | −TWD 52.0m | TWD 81.0m | TWD 124.0m | TWD 37.0m | −TWD 184.0m | −TWD 1.0m | TWD 178.0m | −TWD 18.0m |
| Total assets | TWD 1.85bn | TWD 1.90bn | TWD 1.76bn | TWD 1.78bn | TWD 1.59bn | TWD 1.72bn | TWD 1.72bn | TWD 1.65bn |
| Shareholders' equity | TWD 1.58bn | TWD 1.58bn | TWD 1.44bn | TWD 1.39bn | TWD 1.33bn | TWD 1.45bn | TWD 1.47bn | TWD 1.40bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.9% | -7.0% | -7.5% |
| Operating income | -36.4% | — | -18.4% |
| Net income | -36.3% | — | -16.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.0% | 23.3% | 18.9% | 17.7% |
| Operating margin | 5.1% | 7.0% | 3.2% | 4.6% |
| Net margin | 8.0% | 9.1% | 4.3% | 4.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.6 | 8.6 | 12.8 | 8.1 | -7.3 | -91.3 | -13.5 | 19.4 | 27.9 | 15.2 |
| Price to sales | 0.8 | 1.0 | 1.1 | 0.9 | 0.6 | 0.5 | 0.5 | 0.7 | 0.9 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 13 Aug 2025.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 1.00 | 0.69 | 0.30 |
- 1050-for-1000 split · 6 Aug 2015
- 1100-for-1000 split · 25 Jul 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.