W 
3,495
+1.60%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥30.95bn
FY2017FY2026
Net income
¥6.50bn
FY2017FY2026
Free cash flow
¥7.02bn
FY2017FY2026
Shareholders' equity
¥47.00bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥30.95bn | ¥28.71bn | ¥25.75bn | ¥22.35bn | ¥19.83bn | ¥18.29bn | ¥18.68bn | ¥17.29bn | ¥15.57bn | ¥11.66bn |
| Gross profit | ¥27.53bn | ¥24.03bn | ¥21.64bn | ¥18.46bn | ¥16.43bn | ¥13.70bn | ¥15.34bn | ¥14.37bn | ¥12.87bn | ¥9.67bn |
| Research and development | ¥3.62bn | ¥3.30bn | ¥3.06bn | ¥2.64bn | ¥2.45bn | ¥2.27bn | ¥2.18bn | ¥2.06bn | ¥1.77bn | ¥1.25bn |
| Operating income | ¥8.92bn | ¥10.75bn | ¥9.63bn | ¥7.77bn | ¥7.39bn | ¥4.91bn | ¥7.28bn | ¥6.55bn | ¥5.68bn | ¥4.54bn |
| Net income | ¥6.50bn | ¥5.93bn | ¥5.41bn | ¥4.40bn | ¥4.35bn | ¥2.45bn | ¥4.08bn | ¥3.29bn | ¥2.92bn | ¥1.65bn |
| Diluted earnings per share | 186.25 | 170.10 | 155.41 | 126.60 | 125.75 | 70.71 | 130.65 | 105.56 | 93.73 | 52.91 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥73.49bn | ¥69.45bn | ¥66.78bn | ¥63.38bn | ¥59.70bn | ¥57.00bn | ¥57.92bn | ¥54.70bn | ¥54.87bn | ¥55.47bn |
| Cash and short-term investments | ¥13.34bn | ¥14.72bn | ¥12.99bn | ¥11.18bn | ¥9.02bn | ¥5.17bn | ¥4.96bn | ¥3.44bn | ¥4.74bn | ¥6.56bn |
| Total liabilities | ¥26.46bn | ¥27.60bn | ¥27.68bn | ¥28.80bn | ¥29.08bn | ¥31.32bn | ¥34.39bn | ¥35.45bn | ¥37.68bn | ¥38.32bn |
| Debt | ¥7.12bn | ¥8.56bn | ¥9.94bn | ¥12.21bn | ¥14.19bn | ¥16.16bn | ¥18.13bn | ¥21.94bn | ¥23.47bn | ¥24.90bn |
| Shareholders' equity | ¥47.00bn | ¥41.79bn | ¥39.07bn | ¥34.52bn | ¥30.54bn | ¥25.68bn | ¥23.53bn | ¥19.25bn | ¥17.19bn | ¥17.18bn |
| Shares outstanding | 35m | 35m | 35m | 35m | 35m | 35m | 31m | 31m | 31m | 31m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥7.20bn | ¥8.20bn | ¥7.84bn | ¥6.87bn | ¥6.44bn | ¥4.95bn | ¥6.56bn | ¥3.34bn | ¥4.91bn | ¥5.83bn |
| Capital spending | −¥182.3m | −¥390.6m | −¥488.6m | −¥561.6m | −¥495.6m | −¥490.4m | −¥341.2m | −¥853.7m | −¥508.3m | −¥126.0m |
| Free cash flow | ¥7.02bn | ¥7.81bn | ¥7.35bn | ¥6.31bn | ¥5.94bn | ¥4.46bn | ¥6.21bn | ¥2.48bn | ¥4.40bn | ¥5.71bn |
| Dividends paid | −¥3.95bn | −¥3.02bn | −¥1.90bn | −¥1.48bn | −¥1.43bn | −¥1.43bn | −¥1.43bn | −¥1.40bn | −¥2.87bn | — |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.69bn | ¥7.81bn | ¥8.44bn | ¥7.79bn | ¥7.40bn | ¥7.31bn | ¥7.10bn | ¥6.74bn |
| Gross profit | ¥7.38bn | ¥6.49bn | ¥7.44bn | ¥6.48bn | ¥6.13bn | ¥6.14bn | ¥5.86bn | ¥5.53bn |
| Operating income | ¥3.00bn | ¥2.14bn | ¥2.74bn | ¥2.10bn | ¥2.01bn | ¥2.07bn | ¥1.67bn | ¥1.57bn |
| Net income | ¥2.24bn | ¥1.56bn | ¥2.08bn | ¥1.48bn | ¥1.47bn | ¥1.47bn | ¥1.23bn | ¥1.11bn |
| Diluted earnings per share | 64.09 | 44.68 | 59.53 | 42.57 | 42.22 | 42.08 | 35.20 | 31.74 |
| Cash from operations | ¥2.20bn | ¥4.08bn | ¥2.06bn | ¥794.0m | ¥2.42bn | ¥1.92bn | ¥2.17bn | ¥2.13bn |
| Capital spending | −¥49.0m | −¥123.0m | −¥62.0m | −¥35.0m | −¥15.0m | −¥69.0m | −¥50.0m | −¥146.0m |
| Free cash flow | ¥2.15bn | ¥3.96bn | ¥2.00bn | ¥759.0m | ¥2.41bn | ¥1.85bn | ¥2.12bn | ¥1.99bn |
| Total assets | ¥76.75bn | ¥72.51bn | ¥73.49bn | ¥72.21bn | ¥71.98bn | ¥69.18bn | ¥69.45bn | ¥67.37bn |
| Cash and short-term investments | ¥16.61bn | ¥15.32bn | ¥13.34bn | ¥12.22bn | ¥13.39bn | ¥14.14bn | ¥14.72bn | ¥13.89bn |
| Debt | ¥1.43bn | ¥1.43bn | ¥7.12bn | ¥1.43bn | ¥1.43bn | ¥1.44bn | ¥1.45bn | ¥1.47bn |
| Shareholders' equity | ¥49.26bn | ¥45.59bn | ¥47.00bn | ¥45.12bn | ¥44.34bn | ¥41.92bn | ¥41.79bn | ¥40.64bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.5% | 11.1% | 9.2% |
| Operating income | 4.7% | 12.7% | 7.9% |
| Net income | 13.9% | 21.5% | 13.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 86.4% | 85.1% | 83.5% | 82.9% |
| Operating margin | 33.0% | 34.4% | 33.8% | 35.0% |
| Net margin | 20.8% | 20.6% | 19.9% | 19.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 19.4 | 21.4 | 24.2 | 24.3 | 16.1 | 32.5 |
| Price to sales | 4.1 | 4.4 | 5.1 | 4.8 | 3.5 | 4.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 28 Aug 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|---|
| Paid in the year | 54.00 | 146.00 | 87.20 | 55.30 | 43.30 | 20.60 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.