S 
3,525
+3.83%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥13.35bn
FY2017FY2026
Net income
¥2.23bn
FY2017FY2026
Free cash flow
¥2.74bn
FY2017FY2026
Shareholders' equity
¥9.61bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.35bn | ¥11.07bn | ¥8.39bn | ¥5.91bn | ¥4.30bn | ¥3.32bn | ¥3.25bn | ¥1.98bn | ¥1.39bn | ¥938.4m |
| Gross profit | ¥8.77bn | ¥6.76bn | ¥5.20bn | ¥3.57bn | ¥2.64bn | ¥2.06bn | ¥1.92bn | ¥1.15bn | ¥834.1m | ¥550.0m |
| Research and development | — | — | ¥50.6m | — | — | ¥8.7m | ¥19.0m | — | — | — |
| Operating income | ¥3.22bn | ¥2.38bn | ¥1.74bn | ¥893.8m | ¥636.8m | ¥845.5m | ¥751.2m | ¥431.7m | ¥303.3m | ¥158.0m |
| Net income | ¥2.23bn | ¥1.64bn | ¥1.21bn | ¥887.6m | ¥445.0m | ¥583.9m | ¥547.1m | ¥293.1m | ¥216.6m | ¥115.0m |
| Diluted earnings per share | 115.57 | 85.00 | 62.92 | 46.10 | 23.24 | 29.83 | 27.82 | 14.92 | 11.23 | 5.97 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥14.08bn | ¥10.75bn | ¥7.96bn | ¥6.18bn | ¥5.20bn | ¥4.51bn | ¥4.08bn | ¥3.24bn | ¥795.4m | ¥620.0m |
| Cash and short-term investments | ¥8.14bn | ¥5.91bn | ¥5.28bn | ¥3.96bn | ¥3.51bn | ¥3.61bn | ¥3.17bn | ¥2.72bn | ¥428.9m | ¥372.1m |
| Total liabilities | ¥4.47bn | ¥3.08bn | ¥1.99bn | ¥1.50bn | ¥1.00bn | ¥837.5m | ¥754.8m | ¥472.9m | ¥297.6m | ¥337.2m |
| Debt | ¥100.0m | ¥100.0m | — | — | — | — | — | ¥96.4m | ¥25.1m | ¥155.5m |
| Shareholders' equity | ¥9.61bn | ¥7.67bn | ¥5.97bn | ¥4.68bn | ¥4.20bn | ¥3.68bn | ¥3.32bn | ¥2.77bn | ¥497.9m | ¥282.8m |
| Shares outstanding | 19m | 19m | 19m | 19m | 19m | 20m | 20m | 20m | 19m | 19m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.12bn | ¥2.47bn | ¥1.71bn | ¥986.4m | ¥223.0m | ¥772.8m | ¥730.3m | ¥371.4m | ¥325.4m | ¥139.2m |
| Capital spending | −¥382.7m | −¥675.4m | −¥365.3m | −¥179.7m | −¥106.4m | −¥99.8m | −¥62.5m | −¥98.3m | −¥85.9m | −¥68.3m |
| Free cash flow | ¥2.74bn | ¥1.79bn | ¥1.35bn | ¥806.7m | ¥116.6m | ¥673.0m | ¥667.8m | ¥273.1m | ¥239.5m | ¥71.0m |
| Dividends paid | −¥288.5m | — | — | — | — | −¥96.6m | −¥140,000 | — | — | — |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.61bn | ¥3.73bn | ¥3.35bn | ¥3.25bn | ¥3.01bn | ¥3.19bn | ¥2.72bn | ¥2.62bn |
| Gross profit | ¥2.48bn | ¥2.42bn | ¥2.26bn | ¥2.12bn | ¥1.99bn | ¥1.88bn | ¥1.73bn | ¥1.60bn |
| Operating income | ¥1.03bn | ¥987.9m | ¥907.4m | ¥732.0m | ¥589.7m | ¥543.9m | ¥636.4m | ¥593.2m |
| Net income | ¥683.9m | ¥697.9m | ¥642.9m | ¥510.7m | ¥377.3m | ¥401.8m | ¥444.8m | ¥396.5m |
| Diluted earnings per share | 35.46 | 36.19 | 33.33 | 26.48 | 19.56 | 20.83 | 23.06 | 20.57 |
| Total assets | ¥13.86bn | ¥14.08bn | ¥12.88bn | ¥12.29bn | ¥10.59bn | ¥10.75bn | ¥10.13bn | ¥9.22bn |
| Cash and short-term investments | ¥7.66bn | ¥8.14bn | ¥7.21bn | ¥6.81bn | ¥5.50bn | ¥5.91bn | ¥5.69bn | ¥6.03bn |
| Debt | ¥100.0m | ¥100.0m | ¥100.0m | ¥100.0m | ¥100.0m | ¥100.0m | — | — |
| Shareholders' equity | ¥9.83bn | ¥9.61bn | ¥8.91bn | ¥8.27bn | ¥7.76bn | ¥7.67bn | ¥7.27bn | ¥6.82bn |
Financial ratios
Data as of 19 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 65.7% | 61.1% | 62.1% | 60.4% | 61.5% | 62.0% | — | — |
| Operating margin | 24.1% | 21.5% | 20.7% | 15.1% | 14.8% | 25.4% | — | — |
| Net margin | 16.7% | 14.8% | 14.5% | 15.0% | 10.4% | 17.6% | — | — |
| Return on equity | 23.2% | 21.4% | 20.3% | 19.0% | 10.6% | 15.9% | — | — |
| Return on assets | 15.8% | 15.3% | 15.2% | 14.4% | 8.6% | 12.9% | — | — |
| Free cash flow yield | 5.4% | 4.8% | 3.2% | 1.8% | 0.5% | 1.3% | — | — |
| Revenue growth | 20.6% | 32.0% | 41.8% | 37.6% | 29.2% | 2.3% | — | — |
| Earnings growth | 36.0% | 35.2% | 36.7% | 99.5% | -23.8% | 6.7% | — | — |
| Current ratio | 2.73x | 2.79x | 3.67x | 3.72x | 5.06x | 5.32x | — | — |
| Debt to equity | 0.01x | 0.01x | — | 0.00x | 0.00x | 0.00x | — | 0.03x |
| Equity ratio | 68.3% | 71.3% | 75.0% | 75.8% | 80.7% | 81.4% | — | — |
| Interest coverage | 3404.18x | 31671.79x | — | 99313.44x | 70760.56x | 36759.74x | 21477.71x | — |
| R&D as a share of sales | — | — | 0.6% | — | — | 0.3% | 0.6% | — |
| Buybacks as a share of market value | 0.0% | -0.0% | -0.1% | -0.6% | 2.2% | 0.4% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 31.2% | 32.0% | — |
| Operating income | 53.2% | 30.6% | — |
| Net income | 35.9% | 30.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 63.6% | 62.8% | 62.6% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 31.8 | 35.9 | 42.4 | 58.8 | 91.1 | 71.9 | 99.5 | 116.5 |
| Price to sales | 5.3 | 5.3 | 6.1 | 8.8 | 9.4 | 12.6 | 16.8 | 17.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 28 Apr 2026.
| FY2026 | FY2025 | |
|---|---|---|
| Paid in the year | 24.00 | 15.00 |
- 2-for-1 split · 30 Aug 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.