T 
1,645
+1.79%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥12.29bn
FY2017FY2026
Net income
¥956.9m
FY2017FY2026
Free cash flow
¥1.08bn
FY2017FY2026
Shareholders' equity
¥6.82bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.29bn | ¥10.68bn | ¥8.74bn | ¥7.72bn | ¥7.30bn | ¥6.68bn | ¥6.73bn | ¥6.31bn | ¥5.79bn | ¥5.45bn |
| Gross profit | ¥2.93bn | ¥2.55bn | ¥2.16bn | ¥1.95bn | ¥1.69bn | ¥1.48bn | ¥1.50bn | ¥1.38bn | ¥1.16bn | ¥998.4m |
| Research and development | — | — | ¥31.9m | ¥8.0m | ¥9.5m | ¥16.6m | ¥12.0m | ¥21.0m | ¥10.7m | ¥9.8m |
| Operating income | ¥1.38bn | ¥1.12bn | ¥1.00bn | ¥864.3m | ¥673.3m | ¥465.8m | ¥509.7m | ¥452.4m | ¥309.9m | ¥218.0m |
| Net income | ¥956.9m | ¥813.4m | ¥736.3m | ¥623.8m | ¥442.8m | ¥402.8m | ¥377.3m | ¥272.7m | ¥221.9m | ¥156.9m |
| Diluted earnings per share | 199.47 | 169.76 | 154.08 | 130.79 | 93.05 | 81.87 | 76.69 | 58.36 | 46.67 | 32.71 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥11.04bn | ¥11.24bn | ¥8.48bn | ¥7.86bn | ¥7.86bn | ¥7.31bn | ¥5.50bn | ¥4.77bn | ¥3.27bn | ¥2.91bn |
| Cash and short-term investments | ¥2.06bn | ¥2.20bn | ¥1.70bn | ¥1.48bn | ¥1.88bn | ¥1.29bn | ¥2.36bn | ¥2.41bn | ¥1.16bn | ¥682.8m |
| Total liabilities | ¥4.22bn | ¥5.18bn | ¥3.17bn | ¥3.16bn | ¥3.78bn | ¥3.53bn | ¥2.03bn | ¥1.98bn | ¥1.74bn | ¥1.58bn |
| Debt | ¥1.53bn | ¥2.50bn | ¥1.07bn | ¥1.40bn | ¥1.71bn | ¥2.03bn | ¥186.4m | ¥274.7m | ¥329.3m | ¥278.6m |
| Shareholders' equity | ¥6.82bn | ¥6.06bn | ¥5.31bn | ¥4.70bn | ¥4.08bn | ¥3.78bn | ¥3.47bn | ¥2.79bn | ¥1.53bn | ¥1.33bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.16bn | ¥751.3m | ¥737.1m | ¥12.7m | ¥1.23bn | −¥160.0m | ¥427.0m | ¥371.8m | ¥392.7m | −¥139.2m |
| Capital spending | −¥74.5m | −¥5.9m | −¥34.7m | −¥30.9m | −¥90.9m | −¥3.07bn | −¥699.3m | −¥62.1m | −¥34.7m | −¥68.4m |
| Free cash flow | ¥1.08bn | ¥745.4m | ¥702.4m | −¥18.2m | ¥1.14bn | −¥3.23bn | −¥272.3m | ¥309.7m | ¥358.0m | −¥207.6m |
| Dividends paid | −¥263.2m | −¥224.2m | −¥142.8m | −¥75.9m | −¥73.7m | −¥73.6m | −¥58.3m | −¥25.8m | −¥25.8m | −¥25.8m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.10bn | ¥3.08bn | ¥3.03bn | ¥3.26bn | ¥2.92bn | ¥3.03bn | ¥2.89bn | ¥2.53bn |
| Gross profit | ¥764.6m | ¥651.2m | ¥776.6m | ¥804.8m | ¥696.1m | ¥633.0m | ¥754.9m | ¥645.0m |
| Operating income | ¥378.1m | ¥239.6m | ¥404.0m | ¥391.4m | ¥341.8m | ¥159.2m | ¥376.9m | ¥344.0m |
| Net income | ¥240.8m | ¥243.3m | ¥222.1m | ¥249.4m | ¥242.1m | ¥179.6m | ¥235.1m | ¥235.0m |
| Diluted earnings per share | 50.21 | 50.72 | 46.29 | 52.06 | 50.53 | 37.48 | 49.06 | 49.18 |
| Cash from operations | — | ¥1.16bn | — | — | — | — | — | — |
| Capital spending | — | −¥74.0m | — | — | — | — | — | — |
| Free cash flow | — | ¥1.08bn | — | — | — | — | — | — |
| Total assets | ¥10.25bn | ¥11.04bn | ¥10.62bn | ¥10.98bn | ¥10.38bn | ¥11.24bn | ¥10.48bn | ¥9.94bn |
| Cash and short-term investments | ¥1.25bn | ¥2.06bn | ¥1.37bn | ¥1.46bn | ¥1.46bn | ¥2.20bn | ¥1.64bn | ¥3.03bn |
| Debt | ¥644.0m | ¥1.53bn | ¥751.1m | ¥1.83bn | ¥681.4m | ¥2.49bn | ¥891.7m | ¥2.28bn |
| Shareholders' equity | ¥6.79bn | ¥6.82bn | ¥6.58bn | ¥6.36bn | ¥6.04bn | ¥6.06bn | ¥5.82bn | ¥5.52bn |
Financial ratios
Data as of 7 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 23.8% | 23.9% | 24.8% | 25.2% | 23.1% | 22.2% | — | — |
| Operating margin | 11.2% | 10.9% | 11.6% | 11.3% | 9.1% | 9.1% | — | — |
| Net margin | 7.8% | 7.6% | 8.4% | 8.1% | 6.1% | 6.0% | — | — |
| Return on equity | 14.0% | 13.4% | 13.9% | 13.3% | 10.8% | 10.7% | — | — |
| Return on assets | 8.7% | 7.2% | 8.7% | 7.9% | 5.6% | 5.5% | — | — |
| Free cash flow yield | 14.8% | 9.1% | 9.3% | 0.5% | 16.0% | 34.1% | — | — |
| Revenue growth | 15.0% | 22.2% | 13.2% | 5.7% | 9.4% | -0.8% | — | — |
| Earnings growth | 17.6% | 10.5% | 18.0% | 40.9% | 9.9% | 6.8% | — | — |
| Current ratio | 1.86x | 1.85x | 2.30x | 2.34x | 1.95x | 2.25x | — | — |
| Debt to equity | 0.22x | 0.41x | 0.20x | 0.30x | 0.42x | 0.53x | — | — |
| Equity ratio | 61.8% | 53.9% | 62.6% | 59.8% | 52.0% | 51.7% | — | — |
| Interest coverage | 67.78x | 73.09x | 198.44x | 133.49x | 83.99x | 214.64x | — | — |
| R&D as a share of sales | — | — | 0.4% | 0.1% | 0.1% | 0.2% | 0.2% | 0.3% |
| Buybacks as a share of market value | -0.1% | -0.3% | -0.2% | -0.2% | 3.3% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.7% | 12.9% | — |
| Operating income | 16.8% | 24.2% | — |
| Net income | 15.3% | 18.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.8% | 24.3% | 23.9% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.2 | 10.8 | 8.9 | 8.6 | 9.9 | 12.3 | 14.3 | 19.4 |
| Price to sales | 0.6 | 0.8 | 0.8 | 0.7 | 0.6 | 0.7 | 0.8 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 29 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Paid in the year | 99.00 | 30.00 | 16.00 | 15.00 | 15.00 | 12.50 |
- 2-for-1 split · 30 Oct 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.