R 
670
+3.40%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥10.89bn
FY2017FY2026
Net income
¥263.8m
FY2017FY2026
Free cash flow
¥686.5m
FY2017FY2026
Shareholders' equity
¥3.32bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.89bn | ¥9.04bn | ¥7.49bn | ¥5.62bn | ¥4.31bn | ¥4.43bn | ¥3.09bn | ¥2.48bn | ¥1.73bn | ¥764.4m |
| Gross profit | ¥2.37bn | ¥2.37bn | ¥2.24bn | ¥1.86bn | ¥1.53bn | ¥1.56bn | ¥1.18bn | ¥1.01bn | ¥680.4m | ¥318.6m |
| Research and development | — | ¥261.7m | ¥184.5m | ¥168.4m | ¥139.7m | ¥82.5m | ¥41.7m | ¥30.3m | ¥24.4m | ¥17.2m |
| Operating income | ¥376.8m | ¥458.7m | ¥665.6m | ¥547.0m | ¥437.5m | ¥601.9m | ¥402.4m | ¥371.4m | ¥130.8m | ¥60.4m |
| Net income | ¥263.8m | ¥355.5m | ¥269.0m | ¥423.9m | ¥326.9m | ¥445.7m | ¥288.9m | ¥255.6m | ¥93.1m | ¥60.5m |
| Diluted earnings per share | 58.46 | 79.00 | 60.05 | 93.16 | 72.31 | 98.58 | 63.61 | 58.74 | 20.64 | 13.40 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥9.63bn | ¥6.69bn | ¥5.97bn | ¥4.57bn | ¥2.94bn | ¥3.18bn | ¥1.92bn | ¥1.48bn | ¥806.0m | ¥531.1m |
| Cash and short-term investments | ¥3.94bn | ¥3.30bn | ¥3.16bn | ¥3.07bn | ¥2.09bn | ¥1.94bn | ¥1.46bn | ¥1.04bn | ¥403.1m | ¥288.3m |
| Total liabilities | ¥6.32bn | ¥3.66bn | ¥3.20bn | ¥2.10bn | ¥683.6m | ¥1.28bn | ¥484.4m | ¥493.8m | ¥355.7m | ¥173.3m |
| Debt | — | — | ¥53.8m | ¥1.06bn | — | — | — | — | ¥30.0m | — |
| Shareholders' equity | ¥3.32bn | ¥3.03bn | ¥2.77bn | ¥2.47bn | ¥2.26bn | ¥1.90bn | ¥1.44bn | ¥989.5m | ¥450.3m | ¥357.8m |
| Shares outstanding | 5m | 5m | 4m | 5m | 5m | 5m | 5m | 4m | 5m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥697.1m | ¥377.3m | ¥100.3m | ¥977.9m | ¥161.1m | ¥477.8m | ¥316.0m | ¥386.9m | ¥101.5m | ¥55.2m |
| Capital spending | −¥10.6m | −¥79.5m | −¥14.5m | −¥9.8m | −¥51.1m | −¥8.8m | −¥13.1m | −¥3.8m | −¥11.0m | −¥6.7m |
| Free cash flow | ¥686.5m | ¥297.8m | ¥85.8m | ¥968.0m | ¥110.0m | ¥468.9m | ¥302.9m | ¥383.1m | ¥90.5m | ¥48.6m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.81bn | ¥2.84bn | ¥2.82bn | ¥2.94bn | ¥2.25bn | ¥2.87bn | ¥2.45bn | ¥2.29bn |
| Gross profit | ¥533.3m | ¥607.5m | ¥590.4m | ¥625.2m | ¥532.3m | ¥625.4m | ¥619.0m | ¥577.4m |
| Operating income | ¥68.3m | ¥125.6m | ¥80.1m | ¥129.5m | ¥37.3m | ¥130.0m | ¥151.3m | ¥84.3m |
| Net income | ¥53.5m | ¥92.7m | ¥51.9m | ¥102.0m | ¥35.6m | ¥74.3m | ¥111.0m | ¥67.5m |
| Diluted earnings per share | 11.86 | 20.55 | 11.50 | 22.67 | 7.91 | 16.51 | 24.66 | 15.07 |
| Total assets | ¥9.41bn | ¥9.87bn | ¥9.63bn | ¥8.43bn | ¥7.53bn | ¥7.37bn | ¥6.69bn | ¥6.00bn |
| Cash and short-term investments | ¥3.72bn | ¥3.90bn | ¥3.94bn | ¥3.78bn | ¥3.93bn | ¥3.14bn | ¥3.30bn | ¥3.19bn |
| Shareholders' equity | ¥3.48bn | ¥3.42bn | ¥3.32bn | ¥3.27bn | ¥3.14bn | ¥3.09bn | ¥3.03bn | ¥2.92bn |
Financial ratios
Data as of 18 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 21.8% | 26.2% | 29.9% | 33.1% | 35.5% | 35.3% | — | — | — | — |
| Operating margin | 3.3% | 5.1% | 4.7% | 10.1% | 10.5% | 13.6% | — | — | — | — |
| Net margin | 2.4% | 3.9% | 3.6% | 7.5% | 7.6% | 10.1% | — | — | — | — |
| Return on equity | 8.0% | 11.7% | 9.7% | 17.1% | 14.5% | 23.4% | — | — | — | — |
| Return on assets | 2.7% | 5.3% | 4.5% | 9.3% | 11.1% | 14.0% | — | — | — | — |
| Free cash flow yield | 20.4% | 11.1% | 3.0% | 28.4% | 4.7% | 14.0% | — | — | — | — |
| Revenue growth | 20.4% | 20.7% | 33.2% | 30.5% | -2.8% | 43.5% | — | — | — | — |
| Earnings growth | -25.8% | 32.2% | -36.5% | 29.7% | -26.7% | 54.3% | — | — | — | — |
| Current ratio | 1.47x | 1.74x | 1.80x | 2.10x | 4.26x | 2.44x | — | — | — | — |
| Debt to equity | — | — | 0.02x | 0.43x | 0.00x | 0.00x | — | — | 0.07x | 0.00x |
| Equity ratio | 34.4% | 45.3% | 46.4% | 54.1% | 76.7% | 59.8% | — | — | — | — |
| Interest coverage | — | — | 345.48x | 1571.73x | 1957.57x | 2825.71x | 246.72x | 3069.73x | — | — |
| R&D as a share of sales | — | 2.9% | 2.5% | 3.0% | 3.2% | 1.9% | 1.3% | — | — | — |
| Buybacks as a share of market value | -0.3% | -0.4% | 1.5% | -0.6% | 0.0% | 0.4% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 24.7% | 19.7% | — |
| Operating income | -11.7% | -8.9% | — |
| Net income | -14.6% | -10.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.8% | 26.8% | 28.6% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.4 | 11.7 | 17.3 | 15.4 | 23.5 | 16.1 | 51.8 | 94.1 |
| Price to sales | 0.3 | 0.5 | 0.6 | 1.2 | 1.8 | 1.6 | 4.8 | 9.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 2-for-1 split · 29 Aug 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.