S 
673
+1.97%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥2.04bn
FY2016FY2025
Net income
¥217.0m
FY2016FY2025
Free cash flow
¥386.1m
FY2016FY2025
Shareholders' equity
¥1.90bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.04bn | ¥1.78bn | ¥1.73bn | ¥1.46bn | ¥1.20bn | ¥909.8m | ¥1.08bn | ¥914.5m | ¥838.4m | ¥738.2m |
| Gross profit | ¥914.2m | ¥719.8m | ¥852.8m | ¥700.2m | ¥564.6m | ¥391.2m | ¥649.6m | ¥544.4m | ¥448.7m | ¥397.9m |
| Research and development | ¥36.2m | ¥47.2m | ¥96.3m | ¥23.1m | ¥14.3m | ¥12.0m | ¥19.6m | ¥12.5m | ¥25.7m | ¥49.0m |
| Operating income | ¥308.4m | ¥154.9m | ¥269.5m | ¥224.5m | ¥142.9m | ¥22.9m | ¥301.1m | ¥231.1m | ¥150.2m | ¥110.3m |
| Net income | ¥217.0m | ¥108.2m | ¥206.2m | ¥153.5m | ¥101.3m | ¥8.0m | ¥192.7m | ¥129.5m | ¥108.2m | ¥70.7m |
| Diluted earnings per share | 34.77 | 17.37 | 33.14 | 24.69 | 16.20 | 1.32 | 31.06 | 22.47 | 17.38 | 11.35 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥2.44bn | ¥2.17bn | ¥2.20bn | ¥2.01bn | ¥1.99bn | ¥1.72bn | ¥1.57bn | ¥1.25bn | ¥602.1m | ¥480.8m |
| Cash and short-term investments | ¥1.40bn | ¥612.5m | ¥830.5m | ¥1.30bn | ¥1.43bn | ¥1.08bn | ¥796.6m | ¥810.5m | ¥210.7m | ¥154.9m |
| Total liabilities | ¥539.7m | ¥400.0m | ¥434.8m | ¥462.1m | ¥550.0m | ¥390.3m | ¥259.3m | ¥266.8m | ¥282.9m | ¥281.9m |
| Debt | — | — | −¥161.4m | ¥28.8m | ¥162.9m | ¥197.2m | ¥5.8m | ¥20.8m | ¥42.8m | ¥29.0m |
| Shareholders' equity | ¥1.90bn | ¥1.77bn | ¥1.77bn | ¥1.54bn | ¥1.44bn | ¥1.33bn | ¥1.31bn | ¥980.1m | ¥319.2m | ¥199.0m |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥389.1m | ¥115.9m | ¥305.9m | ¥193.2m | ¥464.8m | ¥224.8m | −¥14.7m | ¥147.7m | ¥92.9m | ¥111.5m |
| Capital spending | −¥3.0m | −¥43.0m | −¥11.4m | −¥110.1m | −¥373,000 | −¥27.5m | −¥12.9m | −¥1.3m | −¥10.0m | −¥5.3m |
| Free cash flow | ¥386.1m | ¥72.9m | ¥294.4m | ¥83.0m | ¥464.4m | ¥197.3m | −¥27.6m | ¥146.3m | ¥82.9m | ¥106.1m |
| Dividends paid | −¥100.1m | −¥124.5m | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥507.7m | ¥483.7m | ¥572.1m | ¥472.7m | ¥541.7m | ¥454.2m | ¥501.1m | ¥450.2m |
| Gross profit | ¥222.4m | ¥178.6m | ¥237.7m | ¥181.7m | ¥269.1m | ¥190.3m | ¥235.6m | ¥172.9m |
| Operating income | ¥77.8m | ¥26.5m | ¥101.9m | ¥28.7m | ¥134.9m | ¥43.8m | ¥90.7m | ¥39.3m |
| Net income | ¥47.9m | ¥29.6m | ¥89.1m | ¥12.4m | ¥84.5m | ¥31.1m | ¥66.2m | ¥27.9m |
| Diluted earnings per share | 7.69 | 4.75 | 14.27 | 1.98 | 13.54 | 4.99 | 10.63 | 4.48 |
| Total assets | ¥2.39bn | ¥2.22bn | ¥2.44bn | ¥2.25bn | ¥2.30bn | ¥2.12bn | ¥2.17bn | ¥2.03bn |
| Cash and short-term investments | ¥1.40bn | ¥1.30bn | ¥1.40bn | ¥1.20bn | ¥749.1m | ¥625.3m | ¥612.5m | ¥576.4m |
| Shareholders' equity | ¥1.90bn | ¥1.87bn | ¥1.90bn | ¥1.81bn | ¥1.84bn | ¥1.75bn | ¥1.77bn | ¥1.70bn |
Financial ratios
Data as of 19 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 44.8% | 40.5% | 49.3% | 48.1% | 47.0% | 43.0% | — | — |
| Operating margin | 15.1% | 8.7% | 15.6% | 15.4% | 11.9% | 2.5% | — | — |
| Net margin | 10.6% | 6.1% | 11.9% | 10.5% | 8.4% | 0.9% | — | — |
| Return on equity | 11.4% | 6.1% | 11.7% | 9.9% | 7.0% | 0.6% | — | — |
| Return on assets | 8.9% | 5.0% | 9.4% | 7.7% | 5.1% | 0.5% | — | — |
| Free cash flow yield | 8.9% | 3.6% | 7.2% | 6.9% | 10.6% | 5.9% | — | — |
| Revenue growth | 14.9% | 2.8% | 18.8% | 21.1% | 32.1% | -15.8% | — | — |
| Earnings growth | 100.5% | -47.5% | 34.4% | 51.5% | 1160.6% | -95.8% | — | — |
| Current ratio | 3.51x | 2.47x | 2.66x | 3.52x | 3.17x | 4.33x | — | — |
| Debt to equity | — | — | -0.09x | 0.02x | 0.11x | 0.15x | 0.00x | 0.02x |
| Equity ratio | 77.9% | 81.5% | 80.3% | 77.0% | 72.4% | 77.3% | — | — |
| Interest coverage | — | 950.39x | 9623.46x | 487.07x | 216.17x | 125.32x | 3383.07x | — |
| R&D as a share of sales | 1.8% | 2.7% | 5.6% | 1.6% | 1.2% | 1.3% | — | — |
| Buybacks as a share of market value | -0.2% | -0.2% | -0.1% | 0.6% | -2.4% | 1.6% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.0% | 17.5% | — |
| Operating income | 11.2% | 68.2% | — |
| Net income | 12.2% | 93.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 42.8% | 45.5% | 45.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.3 | 44.4 | 30.2 | 46.6 | 69.2 | — | 112.8 | 64.2 |
| Price to sales | 2.4 | 2.7 | 3.6 | 4.9 | 5.8 | 10.3 | 20.1 | 9.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 24.00 | 20.00 |
- 5-for-1 split · 30 Jul 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.