V 
360
+3.15%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥891.1m
FY2017FY2026
Net income
¥128.0m
FY2017FY2026
Free cash flow
¥145.3m
FY2017FY2026
Shareholders' equity
¥843.8m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥891.1m | ¥690.9m | ¥786.4m | ¥704.5m | ¥653.4m | ¥473.5m | ¥587.4m | ¥557.9m | ¥507.7m | ¥343.4m |
| Gross profit | ¥674.1m | ¥529.2m | ¥598.1m | ¥537.1m | ¥510.5m | ¥369.2m | ¥448.7m | ¥438.9m | ¥407.7m | ¥245.6m |
| Research and development | — | ¥34.2m | ¥36.2m | ¥24.7m | ¥21.4m | ¥19.0m | — | — | — | ¥3.9m |
| Operating income | ¥122.8m | −¥73.4m | ¥4.9m | ¥38.8m | ¥40.9m | −¥181.7m | −¥94.6m | −¥76.7m | ¥77.0m | −¥56.2m |
| Net income | ¥128.0m | −¥82.3m | ¥3.4m | ¥37.5m | ¥33.3m | −¥175.3m | −¥90.7m | −¥108.1m | ¥83.7m | −¥54.3m |
| Diluted earnings per share | 14.47 | -9.63 | 0.40 | 4.40 | 3.91 | -20.67 | -10.71 | -12.81 | 12.26 | -6.14 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥1.06bn | ¥911.0m | ¥1.01bn | ¥941.1m | ¥967.9m | ¥840.0m | ¥1.00bn | ¥1.08bn | ¥425.0m | ¥268.2m |
| Cash and short-term investments | ¥836.2m | ¥708.0m | ¥826.0m | ¥793.8m | ¥820.5m | ¥708.2m | ¥842.9m | ¥958.1m | ¥311.0m | ¥197.5m |
| Total liabilities | ¥219.0m | ¥204.0m | ¥217.5m | ¥161.1m | ¥231.5m | ¥153.2m | ¥144.4m | ¥137.9m | ¥217.9m | ¥151.3m |
| Debt | — | — | ¥36,000 | ¥471,000 | ¥906,000 | ¥14.5m | ¥12.4m | ¥1.9m | ¥81.8m | ¥53.4m |
| Shareholders' equity | ¥843.8m | ¥707.0m | ¥789.7m | ¥780.0m | ¥736.4m | ¥686.9m | ¥856.2m | ¥939.4m | ¥207.1m | ¥116.9m |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 8m | 8m | 8m | 7m | 9m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥149.0m | −¥114.5m | ¥28.9m | −¥28.7m | ¥91.2m | −¥148.9m | −¥64.3m | −¥87.4m | ¥78.2m | −¥36.7m |
| Capital spending | −¥3.7m | −¥1.4m | −¥1.1m | −¥1.3m | −¥1.0m | −¥1.7m | −¥62.0m | −¥2.2m | −¥352,000 | −¥1.4m |
| Free cash flow | ¥145.3m | −¥116.0m | ¥27.8m | −¥30.0m | ¥90.2m | −¥150.6m | −¥126.4m | −¥89.5m | ¥77.8m | −¥38.1m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥225.3m | ¥242.4m | ¥240.4m | ¥183.0m | ¥204.9m | ¥228.7m | ¥125.9m | ¥131.4m |
| Gross profit | ¥168.1m | ¥182.2m | ¥188.4m | ¥135.3m | ¥163.3m | ¥167.6m | ¥95.1m | ¥103.3m |
| Operating income | ¥1.8m | ¥59.1m | ¥63.5m | −¥1.6m | ¥25.1m | ¥28.0m | −¥58.2m | −¥68.3m |
| Net income | ¥2.2m | ¥61.2m | ¥64.2m | ¥279,000 | ¥17.3m | ¥25.8m | −¥57.2m | −¥68.3m |
| Diluted earnings per share | 0.25 | 6.93 | 7.26 | 0.03 | 2.03 | 3.02 | -6.69 | -8.01 |
| Total assets | ¥1.06bn | ¥999.0m | ¥897.5m | ¥888.8m | ¥911.0m | ¥806.5m | ¥751.3m | ¥868.0m |
| Cash and short-term investments | ¥836.2m | ¥868.0m | ¥688.7m | ¥721.7m | ¥708.0m | ¥651.0m | ¥569.8m | ¥679.0m |
| Shareholders' equity | ¥843.8m | ¥841.2m | ¥774.2m | ¥711.1m | ¥707.0m | ¥688.9m | ¥666.4m | ¥721.0m |
Financial ratios
Data as of 22 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 75.6% | 76.6% | 76.1% | 76.2% | 78.1% | 78.0% | — | — | — |
| Operating margin | 13.8% | -10.6% | 0.6% | 5.5% | 6.3% | -38.4% | — | — | — |
| Net margin | 14.4% | -11.9% | 0.4% | 5.3% | 5.1% | -37.0% | — | — | — |
| Return on equity | 15.2% | -11.6% | 0.4% | 4.8% | 4.5% | -25.5% | — | — | — |
| Return on assets | 12.1% | -9.0% | 0.3% | 4.0% | 3.4% | -20.9% | — | — | — |
| Free cash flow yield | 3.9% | -3.0% | 0.8% | -0.7% | 2.4% | -3.9% | — | — | — |
| Revenue growth | 29.0% | -12.1% | 11.6% | 7.8% | 38.0% | -19.4% | — | — | — |
| Earnings growth | -255.6% | -2497.0% | -90.8% | 12.5% | -119.0% | 93.3% | — | — | — |
| Current ratio | 4.52x | 4.21x | 4.31x | 5.43x | 3.87x | 5.36x | — | — | — |
| Debt to equity | — | — | 0.00x | 0.00x | 0.00x | 0.02x | 0.01x | 0.00x | — |
| Equity ratio | 79.5% | 77.6% | 78.4% | 82.9% | 76.1% | 81.8% | — | — | — |
| Interest coverage | — | -73387.00x | 273.11x | 2156.89x | 889.61x | -4129.20x | -2198.91x | — | — |
| R&D as a share of sales | — | 4.9% | 4.6% | 3.5% | 3.3% | 4.0% | — | — | 1.1% |
| Buybacks as a share of market value | -3.4% | -0.3% | -0.1% | -0.1% | -0.3% | -0.2% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.1% | 13.5% | 9.8% |
| Operating income | 46.8% | — | — |
| Net income | 50.6% | — | 51.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 76.1% | 76.1% | 76.6% | 76.6% |
| Operating margin | 3.1% | 3.0% | -1.1% | -3.1% |
| Net margin | 2.9% | 2.8% | -1.3% | -3.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 27.2 | -18.4 | 481.0 | 71.8 | 120.2 | -12.3 | -36.6 | -47.2 | 63.4 |
| Price to sales | 3.9 | 2.2 | 2.1 | 3.8 | 6.1 | 4.5 | 5.7 | 9.2 | 10.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 3-for-1 split · 29 Jan 2026
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.