K 
34.65
+0.87%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.03bn
FY2016FY2025
Net income
TWD 223.6m
FY2016FY2025
Free cash flow
−TWD 149.2m
FY2016FY2025
Shareholders' equity
TWD 1.51bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.03bn | TWD 835.6m | TWD 688.9m | TWD 928.5m | TWD 916.8m | TWD 591.7m | TWD 845.0m | TWD 1.10bn | TWD 1.11bn | TWD 962.5m |
| Gross profit | TWD 85.7m | TWD 466,000 | −TWD 9.1m | TWD 69.3m | TWD 126.9m | TWD 39.9m | TWD 75.5m | TWD 115.5m | TWD 107.5m | TWD 74.0m |
| Operating income | −TWD 16.8m | — | −TWD 77.1m | TWD 23.1m | TWD 76.0m | TWD 16.6m | TWD 23.8m | TWD 66.1m | TWD 53.9m | TWD 33.6m |
| Net income | TWD 223.6m | TWD 250.2m | TWD 1.64bn | −TWD 4.4m | TWD 82.6m | −TWD 18.7m | TWD 551.8m | TWD 76.1m | TWD 59.5m | TWD 23.1m |
| Diluted earnings per share | 5.53 | 6.18 | 40.07 | -0.11 | 2.04 | -0.46 | 13.64 | 1.88 | 1.47 | 0.57 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.80bn | TWD 2.02bn | TWD 4.36bn | TWD 2.69bn | TWD 2.71bn | TWD 2.62bn | TWD 2.46bn | TWD 1.54bn | TWD 1.23bn | TWD 1.05bn |
| Cash and short-term investments | — | — | TWD 170.3m | TWD 155.2m | TWD 208.9m | TWD 206.9m | TWD 212.0m | TWD 87.9m | TWD 101.8m | TWD 101.3m |
| Total liabilities | TWD 293.8m | TWD 507.4m | TWD 1.64bn | TWD 1.53bn | TWD 1.47bn | TWD 1.38bn | TWD 1.12bn | TWD 643.4m | TWD 360.3m | TWD 195.6m |
| Debt | — | TWD 188.9m | TWD 1.18bn | TWD 1.43bn | TWD 1.34bn | TWD 1.25bn | TWD 1.02bn | TWD 455.7m | TWD 219.3m | TWD 54.7m |
| Shareholders' equity | TWD 1.51bn | TWD 1.51bn | TWD 2.72bn | TWD 1.16bn | TWD 1.25bn | TWD 1.24bn | TWD 1.34bn | TWD 897.5m | TWD 870.1m | TWD 859.1m |
| Shares outstanding | 40m | 40m | 41m | 40m | 40m | 40m | 40m | 40m | 40m | 40m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 148.9m | TWD 41.0m | −TWD 71.3m | TWD 57.9m | TWD 151.8m | TWD 22.1m | TWD 19.4m | TWD 91.7m | TWD 93.9m | −TWD 172,000 |
| Capital spending | −TWD 290,000 | −TWD 5.0m | −TWD 11.4m | −TWD 80.1m | −TWD 2.7m | −TWD 8.9m | −TWD 93.2m | −TWD 179,000 | −TWD 198.5m | −TWD 68.1m |
| Free cash flow | −TWD 149.2m | TWD 36.0m | −TWD 82.7m | −TWD 22.2m | TWD 149.1m | TWD 13.2m | −TWD 73.7m | TWD 91.5m | −TWD 104.6m | −TWD 68.2m |
| Dividends paid | −TWD 222.5m | −TWD 1.46bn | −TWD 80.9m | −TWD 80.9m | −TWD 80.9m | −TWD 80.9m | −TWD 105.2m | −TWD 48.5m | −TWD 48.5m | −TWD 60.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 248.7m | TWD 229.5m | TWD 255.8m | TWD 248.4m | TWD 272.8m | TWD 248.3m | TWD 233.7m | TWD 243.7m |
| Gross profit | TWD 33.4m | TWD 13.9m | TWD 12.0m | TWD 19.5m | TWD 20.4m | TWD 8.1m | TWD 4.0m | TWD 1.4m |
| Operating income | TWD 8.8m | TWD 8.4m | TWD 10.2m | −TWD 6.1m | −TWD 4.7m | TWD 266.2m | TWD 4.0m | — |
| Net income | TWD 31.2m | TWD 6.7m | TWD 12.1m | TWD 4.2m | TWD 9.8m | TWD 197.5m | TWD 33.8m | TWD 237.4m |
| Diluted earnings per share | 0.77 | 0.17 | 0.30 | 0.10 | 0.24 | 4.88 | 0.84 | 5.87 |
| Cash from operations | TWD 151.0m | TWD 66.0m | −TWD 157.0m | −TWD 16.0m | TWD 78.0m | −TWD 53.0m | TWD 16.0m | TWD 66.0m |
| Total assets | TWD 1.61bn | TWD 1.84bn | TWD 1.80bn | TWD 1.73bn | TWD 1.78bn | TWD 2.05bn | TWD 2.02bn | TWD 2.77bn |
| Debt | — | — | — | — | — | — | TWD 188.9m | TWD 322.0m |
| Shareholders' equity | TWD 1.42bn | TWD 1.39bn | TWD 1.51bn | TWD 1.50bn | TWD 1.50bn | TWD 1.49bn | TWD 1.51bn | TWD 1.48bn |
Financial ratios
Data as of 30 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 3.3% | 0.1% | -1.3% | 7.5% | 13.8% | 6.7% |
| Operating margin | 26.8% | 36.6% | -11.2% | 2.5% | 8.3% | 0.1% |
| Net margin | 21.8% | 29.9% | 237.5% | -0.5% | 9.0% | -3.2% |
| Return on equity | 14.8% | 16.6% | 60.2% | -0.4% | 6.6% | -1.5% |
| Return on assets | 12.4% | 12.4% | 37.5% | -0.2% | 3.0% | -0.7% |
| Free cash flow yield | — | 3.2% | -4.1% | 9.6% | 10.7% | 2.1% |
| Revenue growth | 22.7% | 21.3% | -25.8% | 1.3% | 54.9% | -30.0% |
| Earnings growth | -10.6% | -84.7% | -37676.5% | -105.3% | -542.6% | -103.4% |
| Current ratio | 2.11x | 2.76x | 4.26x | 1.05x | 2.14x | 2.10x |
| Debt to equity | 0.00x | 0.13x | 0.40x | 1.13x | 0.97x | 0.88x |
| Equity ratio | 83.7% | 74.9% | 62.3% | 43.2% | 46.0% | 47.4% |
| Interest coverage | 128.63x | 17.72x | -2.55x | 1.01x | 4.63x | 0.05x |
| Buybacks as a share of market value | — | 0.9% | -0.9% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.4% | 11.6% | 5.4% |
| Net income | — | — | 8.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 4.6% | 4.2% | 6.3% | 7.8% |
| Net margin | 25.5% | 60.5% | 43.5% | 31.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.1 | 8.7 | 1.1 | -280.1 | 16.4 | -54.4 | 2.4 | 18.3 | 17.5 | 47.5 |
| Price to sales | 2.0 | 2.6 | 2.6 | 1.3 | 1.5 | 1.7 | 1.6 | 1.3 | 0.9 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 26 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 3.00 | 5.50 | 16.20 | 2.00 | 2.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.