E 
810
+0.12%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥12.13bn
FY2016FY2025
Net income
¥598.1m
FY2016FY2025
Free cash flow
¥188.7m
FY2016FY2025
Shareholders' equity
¥5.91bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.13bn | ¥11.91bn | ¥9.63bn | ¥8.87bn | ¥8.94bn | ¥9.04bn | ¥9.64bn | ¥8.75bn | ¥7.55bn | ¥6.61bn |
| Gross profit | ¥3.70bn | ¥4.41bn | ¥3.30bn | ¥2.93bn | ¥2.80bn | ¥3.20bn | ¥3.00bn | ¥2.60bn | ¥2.09bn | ¥1.90bn |
| Research and development | — | ¥909.9m | ¥1.19bn | ¥1.26bn | ¥1.13bn | ¥860.7m | ¥551.9m | ¥383.2m | ¥363.6m | ¥296.3m |
| Operating income | ¥815.1m | ¥1.11bn | −¥82.2m | −¥353.8m | ¥72.7m | ¥682.5m | ¥748.6m | ¥698.6m | ¥432.7m | ¥412.1m |
| Net income | ¥598.1m | ¥892.4m | ¥136.7m | −¥357.8m | ¥200.7m | ¥676.3m | ¥659.3m | ¥524.0m | ¥348.6m | ¥265.6m |
| Diluted earnings per share | 30.95 | 46.98 | 6.70 | -17.55 | 9.86 | 33.23 | 32.41 | 25.76 | 17.68 | 13.47 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥8.19bn | ¥6.99bn | ¥7.64bn | ¥7.21bn | ¥7.37bn | ¥7.60bn | ¥6.76bn | ¥6.16bn | ¥4.10bn | ¥3.26bn |
| Cash and short-term investments | ¥3.19bn | ¥3.27bn | ¥3.50bn | ¥3.98bn | ¥4.22bn | ¥4.67bn | ¥3.89bn | ¥3.55bn | ¥1.64bn | ¥1.03bn |
| Total liabilities | ¥2.29bn | ¥2.00bn | ¥1.97bn | ¥1.80bn | ¥1.60bn | ¥1.85bn | ¥1.64bn | ¥1.78bn | ¥1.71bn | ¥1.31bn |
| Debt | ¥97.5m | — | ¥51.8m | ¥125.0m | — | — | — | — | ¥120.0m | ¥120.0m |
| Shareholders' equity | ¥5.91bn | ¥4.99bn | ¥5.66bn | ¥5.41bn | ¥5.78bn | ¥5.75bn | ¥5.13bn | ¥4.38bn | ¥2.39bn | ¥1.95bn |
| Shares outstanding | 19m | 19m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥229.1m | ¥1.10bn | −¥141.0m | ¥161.4m | −¥199.7m | ¥1.06bn | ¥513.0m | ¥602.2m | ¥694.5m | ¥255.8m |
| Capital spending | −¥40.5m | −¥39.2m | −¥17.0m | −¥85.2m | −¥130.2m | −¥149.5m | −¥67.3m | −¥48.5m | −¥62.3m | −¥14.9m |
| Free cash flow | ¥188.7m | ¥1.06bn | −¥158.0m | ¥76.2m | −¥329.9m | ¥912.7m | ¥445.8m | ¥553.7m | ¥632.2m | ¥240.9m |
| Dividends paid | −¥104.1m | −¥109.7m | −¥112.4m | −¥111.6m | −¥111.5m | −¥141.5m | −¥141.0m | −¥240.0m | −¥141.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.15bn | ¥3.20bn | ¥3.50bn | ¥2.98bn | ¥2.76bn | ¥2.89bn | ¥3.11bn | ¥2.77bn |
| Gross profit | ¥932.9m | ¥989.1m | ¥1.21bn | ¥861.6m | ¥749.5m | ¥874.5m | ¥1.06bn | ¥919.3m |
| Operating income | ¥43.1m | ¥200.2m | ¥458.1m | ¥173.7m | ¥22.4m | ¥160.9m | ¥265.2m | ¥122.9m |
| Net income | ¥43.4m | ¥236.4m | ¥332.6m | ¥125.8m | ¥27.4m | ¥112.2m | ¥217.5m | ¥104.6m |
| Diluted earnings per share | 2.20 | 11.99 | 17.22 | 6.51 | 1.42 | 5.81 | 11.45 | 5.51 |
| Total assets | ¥8.35bn | ¥8.28bn | ¥8.19bn | ¥7.01bn | ¥6.86bn | ¥6.74bn | ¥6.99bn | ¥6.77bn |
| Cash and short-term investments | ¥3.37bn | ¥3.09bn | ¥3.19bn | ¥3.17bn | ¥3.32bn | ¥2.90bn | ¥3.27bn | ¥3.21bn |
| Debt | ¥82.5m | ¥30.0m | ¥97.5m | — | — | — | — | — |
| Shareholders' equity | ¥6.15bn | ¥6.04bn | ¥5.91bn | ¥5.13bn | ¥5.03bn | ¥4.99bn | ¥4.99bn | ¥4.81bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.0% | 6.0% | — |
| Operating income | — | 3.6% | — |
| Net income | — | -2.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.7% | 33.7% | 33.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.4 | 13.8 | 87.6 | -47.0 | 62.4 | 36.4 | 63.5 | 38.2 |
| Price to sales | 0.8 | 1.0 | 1.2 | 1.9 | 1.4 | 2.7 | 4.3 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Paid in the year | 9.50 | 5.50 | 5.50 | 5.50 | 5.50 | 3.00 |
- 4-for-1 split · 27 Mar 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.