J 
Japan Data Science Consortium Co 4418.T · JPY
Information Technology · Tokyo Stock Exchange · 🇯🇵 Japan
956
+6.46%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥22.83bn
FY2020FY2026
Net income
¥809.5m
FY2020FY2026
Free cash flow
−¥120.6m
FY2020FY2026
Shareholders' equity
¥6.60bn
FY2020FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Revenue | ¥22.83bn | ¥23.06bn | ¥16.46bn | ¥1.94bn | ¥1.41bn | ¥1.09bn | ¥515.5m |
| Research and development | — | — | ¥48,000 | ¥29.8m | ¥118.3m | ¥114.6m | ¥51.1m |
| Operating income | ¥609.0m | ¥581.6m | ¥54.2m | ¥49.6m | −¥75.0m | ¥27.3m | −¥81.9m |
| Net income | ¥809.5m | ¥345.7m | −¥278.4m | ¥1.3m | −¥82.9m | ¥27.7m | −¥86.4m |
| Diluted earnings per share | 51.91 | 22.11 | -20.30 | 0.10 | -6.49 | 2.16 | -5.54 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Total assets | ¥10.64bn | ¥7.99bn | ¥7.61bn | ¥4.23bn | ¥3.73bn | ¥3.19bn | ¥469.1m |
| Cash and short-term investments | ¥5.13bn | ¥2.78bn | ¥2.30bn | ¥3.15bn | ¥3.35bn | ¥3.02bn | ¥251.4m |
| Total liabilities | ¥3.88bn | ¥4.09bn | ¥4.24bn | ¥607.3m | ¥141.7m | ¥136.5m | ¥83.8m |
| Debt | ¥1.14bn | ¥1.39bn | ¥1.65bn | ¥15.2m | — | −¥10.0m | — |
| Shareholders' equity | ¥6.60bn | ¥3.79bn | ¥3.29bn | ¥3.56bn | ¥3.59bn | ¥3.05bn | ¥385.3m |
| Shares outstanding | 16m | 16m | 14m | 13m | 13m | 13m | 16m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | −¥52.6m | ¥893.5m | −¥713.6m | ¥399.8m | −¥147.1m | ¥150.3m | −¥72.9m |
| Capital spending | −¥68.0m | −¥10.1m | −¥17.0m | −¥33.4m | −¥14.6m | −¥15.2m | −¥20.7m |
| Free cash flow | −¥120.6m | ¥883.4m | −¥730.6m | ¥366.4m | −¥161.7m | ¥135.1m | −¥93.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.64bn | ¥6.01bn | ¥6.04bn | ¥5.14bn | ¥4.87bn | ¥6.25bn | ¥6.54bn | ¥5.40bn |
| Operating income | ¥155.9m | ¥134.1m | ¥117.5m | ¥196.6m | ¥74.8m | ¥178.0m | ¥190.0m | ¥138.7m |
| Net income | ¥453.9m | ¥124.5m | ¥93.4m | ¥137.8m | ¥52.5m | ¥187.1m | ¥16.3m | ¥89.8m |
| Diluted earnings per share | 29.10 | 7.98 | 5.97 | 8.81 | 3.36 | 11.96 | 1.19 | 6.55 |
| Total assets | ¥10.64bn | ¥10.78bn | ¥10.03bn | ¥8.22bn | ¥7.99bn | ¥8.90bn | ¥8.14bn | ¥7.78bn |
| Cash and short-term investments | ¥5.13bn | ¥4.67bn | ¥4.58bn | ¥2.89bn | ¥2.78bn | ¥2.40bn | ¥2.56bn | ¥2.34bn |
| Debt | ¥254.4m | ¥254.4m | ¥1.26bn | ¥254.4m | ¥254.4m | ¥254.4m | ¥1.52bn | ¥254.4m |
| Shareholders' equity | ¥6.60bn | ¥6.15bn | ¥6.02bn | ¥4.44bn | ¥3.79bn | ¥3.93bn | ¥3.74bn | ¥3.72bn |
Financial ratios
Data as of 1 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 2.7% | 2.3% | 0.3% | 2.6% | -5.3% | 2.5% | — |
| Net margin | 3.5% | 1.5% | -1.7% | 0.1% | -5.9% | 2.5% | — |
| Return on equity | 12.3% | 9.1% | -8.5% | 0.0% | -2.3% | 0.9% | — |
| Return on assets | 7.6% | 4.3% | -3.7% | 0.0% | -2.2% | 0.9% | — |
| Free cash flow yield | 0.1% | 5.2% | -4.6% | 2.9% | -0.9% | 1.2% | — |
| Revenue growth | -1.0% | 40.1% | 748.5% | 37.2% | 29.7% | 111.3% | — |
| Earnings growth | 134.2% | -224.2% | -21631.0% | -101.6% | -399.2% | -132.1% | — |
| Current ratio | 3.22x | 2.21x | 2.14x | 6.01x | 25.21x | 26.94x | — |
| Debt to equity | 0.04x | 0.07x | 0.50x | 0.00x | 0.00x | -0.00x | — |
| Equity ratio | 62.1% | 47.4% | 43.3% | 84.2% | 96.2% | 95.7% | — |
| Interest coverage | 23.30x | 21.64x | 3.33x | 298.98x | -17.76x | 60.23x | — |
| R&D as a share of sales | — | — | 0.0% | 1.5% | 8.4% | 10.5% | 9.9% |
| Buybacks as a share of market value | 0.3% | -14.0% | -3.5% | -3.6% | 0.3% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 127.5% | 83.8% | — |
| Operating income | 130.7% | 86.1% | — |
| Net income | 755.5% | 96.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.6% | 2.0% | 1.9% | — |
| Net margin | 2.5% | 1.4% | 1.2% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 18.2 | 51.2 | -48.0 | — | -115.3 | — |
| Price to sales | 0.6 | 0.8 | 0.8 | 5.4 | 6.8 | 25.2 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.