G 
Global Security Experts 4417.T · JPY
Information Technology · Tokyo Stock Exchange · 🇯🇵 Japan
8,470
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥11.02bn
FY2020FY2026
Net income
¥1.49bn
FY2020FY2026
Free cash flow
¥1.13bn
FY2020FY2026
Shareholders' equity
¥4.40bn
FY2020FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Revenue | ¥11.02bn | ¥8.80bn | ¥7.00bn | ¥5.56bn | ¥4.39bn | ¥2.95bn | ¥1.62bn |
| Gross profit | ¥4.00bn | ¥3.07bn | ¥2.28bn | ¥1.78bn | ¥1.36bn | ¥911.7m | ¥474.0m |
| Operating income | ¥2.24bn | ¥1.62bn | ¥1.11bn | ¥738.9m | ¥439.9m | ¥242.8m | ¥76.0m |
| Net income | ¥1.49bn | ¥1.01bn | ¥783.4m | ¥488.1m | ¥261.1m | ¥167.7m | ¥38.0m |
| Diluted earnings per share | 98.99 | 67.09 | 52.10 | 32.32 | 19.08 | 11.16 | 2.53 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Total assets | ¥9.96bn | ¥8.14bn | ¥6.54bn | ¥4.14bn | ¥3.48bn | ¥2.38bn | ¥1.71bn |
| Cash and short-term investments | ¥1.64bn | ¥1.39bn | ¥1.23bn | ¥1.08bn | ¥1.15bn | ¥652.3m | ¥217.0m |
| Total liabilities | ¥5.56bn | ¥5.06bn | ¥4.10bn | ¥2.42bn | ¥1.92bn | ¥1.44bn | ¥976.7m |
| Debt | ¥1.61bn | ¥1.93bn | ¥1.75bn | ¥221.6m | ¥278.8m | ¥173.8m | ¥303.6m |
| Shareholders' equity | ¥4.40bn | ¥3.08bn | ¥2.43bn | ¥1.72bn | ¥1.57bn | ¥942.2m | ¥736.1m |
| Shares outstanding | 15m | 15m | 15m | 15m | 14m | 15m | 15m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.13bn | ¥1.02bn | ¥713.5m | ¥594.9m | ¥328.2m | ¥767.0m | −¥284.9m |
| Capital spending | −¥4.9m | −¥279.4m | −¥2.9m | −¥44.2m | −¥13.6m | −¥32.9m | −¥74.7m |
| Free cash flow | ¥1.13bn | ¥739.5m | ¥710.6m | ¥550.8m | ¥314.6m | ¥734.1m | −¥359.6m |
| Dividends paid | −¥406.2m | −¥356.9m | −¥102.7m | −¥49.9m | −¥30.7m | −¥5.0m | −¥4.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.77bn | ¥3.21bn | ¥2.85bn | ¥2.72bn | ¥2.24bn | ¥2.51bn | ¥2.28bn | ¥2.19bn |
| Gross profit | ¥1.00bn | ¥1.15bn | ¥1.04bn | ¥1.05bn | ¥748.1m | ¥848.5m | ¥813.9m | ¥815.0m |
| Operating income | ¥499.7m | ¥659.9m | ¥617.5m | ¥608.0m | ¥352.7m | ¥447.2m | ¥458.0m | ¥430.5m |
| Net income | ¥321.8m | ¥488.0m | ¥414.7m | ¥384.0m | ¥200.0m | ¥293.9m | ¥294.0m | ¥262.5m |
| Diluted earnings per share | 21.42 | 32.49 | 27.54 | 25.50 | 13.28 | 19.52 | 19.55 | 17.46 |
| Total assets | ¥9.46bn | ¥9.96bn | ¥9.09bn | ¥9.05bn | ¥8.28bn | ¥8.14bn | ¥7.21bn | ¥6.99bn |
| Cash and short-term investments | ¥1.57bn | ¥1.64bn | ¥1.25bn | ¥1.18bn | ¥1.47bn | ¥1.39bn | ¥859.0m | ¥777.3m |
| Debt | ¥203.8m | ¥1.61bn | ¥920.7m | ¥1.72bn | ¥420.0m | ¥1.93bn | ¥620.0m | ¥1.94bn |
| Shareholders' equity | ¥4.45bn | ¥4.40bn | ¥4.01bn | ¥4.00bn | ¥3.43bn | ¥3.08bn | ¥2.74bn | ¥2.59bn |
Financial ratios
Data as of 20 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 36.2% | 34.8% | 32.5% | 32.1% | 31.0% | 30.9% |
| Operating margin | 20.3% | 18.3% | 15.9% | 13.3% | 10.0% | 8.2% |
| Net margin | 13.5% | 11.5% | 11.2% | 8.8% | 5.9% | 5.7% |
| Return on equity | 33.8% | 32.8% | 32.2% | 28.4% | 16.7% | 17.8% |
| Return on assets | 14.9% | 12.4% | 12.0% | 11.8% | 7.5% | 7.0% |
| Free cash flow yield | 1.3% | 1.2% | 0.8% | 0.7% | 0.4% | — |
| Revenue growth | 25.2% | 25.7% | 26.0% | 26.6% | 48.9% | 82.5% |
| Earnings growth | 47.2% | 28.9% | 60.5% | 86.9% | 55.7% | 341.2% |
| Current ratio | 1.48x | 1.32x | 1.49x | 1.47x | 1.67x | 1.49x |
| Debt to equity | 0.37x | 0.63x | 0.72x | 0.13x | 0.18x | 0.18x |
| Equity ratio | 44.2% | 37.8% | 37.2% | 41.5% | 45.0% | 39.5% |
| Interest coverage | 115.99x | 95.50x | 187.88x | 538.55x | 581.94x | 90.04x |
| Buybacks as a share of market value | 0.3% | -0.1% | 0.4% | -10.4% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 25.6% | 30.2% | — |
| Operating income | 44.7% | 55.9% | — |
| Net income | 45.0% | 54.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.6% | 34.3% | 33.7% | — |
| Operating margin | 19.4% | 17.6% | 16.1% | — |
| Net margin | 12.6% | 11.6% | 10.6% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 85.3 | 47.7 | 50.3 | 74.1 | 104.7 | 75.3 |
| Price to sales | 11.5 | 5.5 | 5.6 | 6.5 | 6.2 | 4.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|---|
| Paid in the year | 24.55 | 45.03 | 23.53 | 7.00 | 3.75 |
- 2-for-1 split · 29 May 2025
- 2-for-1 split · 28 Oct 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.