E 
17.90
-3.76%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 862.2m
FY2016FY2025
Net income
TWD 16.4m
FY2016FY2025
Free cash flow
TWD 60.4m
FY2016FY2025
Shareholders' equity
TWD 349.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 862.2m | TWD 401.5m | TWD 448.0m | TWD 692.7m | TWD 641.5m | TWD 450.3m | TWD 586.8m | TWD 603.6m | TWD 462.3m | TWD 338.3m |
| Gross profit | TWD 111.6m | TWD 75.6m | TWD 96.8m | TWD 107.4m | TWD 68.7m | TWD 35.5m | TWD 77.3m | TWD 62.3m | TWD 52.2m | TWD 20.5m |
| Operating income | TWD 17.1m | −TWD 18.7m | TWD 20.9m | TWD 48.2m | TWD 6.2m | −TWD 21.8m | TWD 44.7m | TWD 23.7m | TWD 20.2m | −TWD 5.7m |
| Net income | TWD 16.4m | TWD 1.8m | TWD 18.1m | TWD 54.0m | TWD 6.2m | −TWD 27.9m | TWD 44.4m | TWD 27.5m | TWD 20.9m | −TWD 7.7m |
| Diluted earnings per share | 0.50 | 0.05 | 0.58 | 1.72 | 0.19 | -0.85 | 1.36 | 1.10 | 0.95 | -0.40 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 512.4m | TWD 477.4m | TWD 488.4m | TWD 479.5m | TWD 416.0m | TWD 315.2m | TWD 369.4m | TWD 312.2m | TWD 188.7m | TWD 63.4m |
| Cash and short-term investments | — | — | TWD 230.4m | TWD 192.1m | TWD 38.9m | TWD 32.3m | — | TWD 196.4m | TWD 58.5m | TWD 6.8m |
| Total liabilities | TWD 163.1m | TWD 138.2m | TWD 138.7m | TWD 131.3m | TWD 121.8m | TWD 27.1m | TWD 53.4m | TWD 40.6m | TWD 45.6m | TWD 33.2m |
| Debt | TWD 81.1m | TWD 79.4m | TWD 95.1m | TWD 83.9m | TWD 87.7m | TWD 5.9m | — | — | TWD 6.8m | — |
| Shareholders' equity | TWD 349.3m | TWD 339.2m | TWD 349.8m | TWD 348.2m | TWD 294.2m | TWD 288.0m | TWD 315.9m | TWD 271.6m | TWD 143.1m | TWD 30.2m |
| Shares outstanding | 33m | 33m | 31m | 31m | 33m | 33m | 33m | 25m | 22m | 20m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 62.3m | −TWD 121.5m | TWD 68.4m | TWD 176.6m | TWD 35.6m | −TWD 52.0m | −TWD 112.6m | TWD 51.8m | −TWD 47.0m | −TWD 8.5m |
| Capital spending | −TWD 1.9m | −TWD 1.6m | −TWD 11.1m | −TWD 20.5m | −TWD 110.4m | −TWD 2.8m | −TWD 2.5m | −TWD 1.7m | — | −TWD 2.1m |
| Free cash flow | TWD 60.4m | −TWD 123.1m | TWD 57.3m | TWD 156.0m | −TWD 74.8m | −TWD 54.8m | −TWD 115.2m | TWD 50.1m | −TWD 47.0m | −TWD 10.7m |
| Dividends paid | −TWD 6.3m | −TWD 12.5m | −TWD 15.7m | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 121.3m | TWD 118.5m | TWD 192.1m | TWD 357.6m | TWD 182.0m | TWD 130.5m | TWD 122.5m | TWD 113.0m |
| Gross profit | TWD 22.3m | TWD 25.9m | TWD 46.1m | TWD 31.4m | TWD 17.7m | TWD 16.4m | TWD 20.4m | TWD 21.8m |
| Operating income | −TWD 2.7m | — | TWD 11.8m | TWD 6.3m | −TWD 12.4m | −TWD 9.8m | −TWD 5.3m | −TWD 2.9m |
| Net income | −TWD 2.7m | TWD 4.7m | TWD 24.5m | TWD 12.1m | −TWD 12.2m | −TWD 8.0m | TWD 748,000 | −TWD 5.6m |
| Diluted earnings per share | -0.08 | 0.14 | 0.75 | 0.37 | -0.37 | -0.24 | 0.02 | -0.17 |
| Cash from operations | TWD 69.0m | TWD 9.0m | TWD 37.0m | TWD 73.0m | −TWD 25.0m | −TWD 23.0m | −TWD 120.0m | −TWD 40.0m |
| Total assets | TWD 497.3m | TWD 471.3m | TWD 512.4m | TWD 513.4m | TWD 552.7m | TWD 495.4m | TWD 477.4m | TWD 483.2m |
| Debt | TWD 81.1m | TWD 81.1m | TWD 81.1m | TWD 81.1m | TWD 81.1m | TWD 78.4m | TWD 79.4m | TWD 80.4m |
| Shareholders' equity | TWD 342.0m | TWD 354.1m | TWD 349.3m | TWD 324.7m | TWD 312.5m | TWD 331.2m | TWD 339.2m | TWD 338.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.6% | 13.9% | 15.6% |
| Operating income | -29.2% | — | 28.1% |
| Net income | -32.7% | — | 9.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.8% | 16.3% | 14.2% | 12.9% |
| Operating margin | -0.1% | 2.8% | 1.5% | 2.4% |
| Net margin | 1.4% | 3.8% | 2.0% | 2.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 34.2 | 323.6 | 46.9 | 9.4 | 61.5 | -17.7 | 9.3 | 10.9 | 15.7 | -26.7 |
| Price to sales | 0.7 | 1.4 | 1.9 | 0.7 | 0.6 | 1.1 | 0.7 | 0.5 | 0.7 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 3 Jul 2025.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 0.20 | 0.40 | 0.50 |
- 1-to-0.3 reverse split · 24 Apr 2015
- 1-to-0.25 reverse split · 27 Apr 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.