B 
2,938
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥17.42bn
FY2020FY2026
Net income
¥2.46bn
FY2020FY2026
Free cash flow
¥2.85bn
FY2020FY2026
Shareholders' equity
¥7.72bn
FY2020FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Revenue | ¥17.42bn | ¥11.65bn | ¥7.33bn | ¥5.24bn | ¥3.92bn | ¥3.08bn | ¥2.65bn |
| Gross profit | ¥5.99bn | ¥4.27bn | ¥2.74bn | ¥1.88bn | ¥1.44bn | ¥1.15bn | ¥943.0m |
| Operating income | ¥3.38bn | ¥2.48bn | ¥1.57bn | ¥975.4m | ¥679.5m | ¥509.4m | ¥409.3m |
| Net income | ¥2.46bn | ¥1.80bn | ¥1.17bn | ¥794.0m | ¥542.8m | ¥415.7m | ¥278.8m |
| Diluted earnings per share | 78.48 | 57.50 | 36.30 | 25.04 | 16.96 | 13.27 | 8.90 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Total assets | ¥14.02bn | ¥8.60bn | ¥6.94bn | ¥5.23bn | ¥3.90bn | ¥2.40bn | ¥1.91bn |
| Cash and short-term investments | ¥4.37bn | ¥3.49bn | ¥4.25bn | ¥3.93bn | ¥2.98bn | ¥1.58bn | ¥1.21bn |
| Total liabilities | ¥6.31bn | ¥4.03bn | ¥2.69bn | ¥1.51bn | ¥995.5m | ¥1.12bn | ¥1.05bn |
| Debt | ¥2.52bn | ¥1.79bn | ¥1.25bn | ¥560.4m | ¥326.1m | ¥516.7m | ¥580.8m |
| Shareholders' equity | ¥7.72bn | ¥4.57bn | ¥4.25bn | ¥3.71bn | ¥2.91bn | ¥1.28bn | ¥861.7m |
| Shares outstanding | 31m | 31m | 32m | 32m | 32m | 31m | 31m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.87bn | ¥1.91bn | ¥1.19bn | ¥852.2m | ¥492.9m | ¥352.9m | ¥437.7m |
| Capital spending | −¥24.8m | −¥1.8m | −¥165.7m | −¥3.1m | −¥3.8m | −¥2.1m | −¥435,000 |
| Free cash flow | ¥2.85bn | ¥1.91bn | ¥1.03bn | ¥849.1m | ¥489.1m | ¥350.8m | ¥437.3m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.77bn | ¥5.41bn | ¥5.10bn | ¥4.62bn | ¥4.34bn | ¥3.36bn | ¥3.22bn | ¥3.13bn |
| Gross profit | ¥1.89bn | ¥1.72bn | ¥1.74bn | ¥1.60bn | ¥1.45bn | ¥1.19bn | ¥1.21bn | ¥1.14bn |
| Operating income | ¥958.7m | ¥837.9m | ¥1.02bn | ¥936.2m | ¥793.8m | ¥631.6m | ¥737.0m | ¥689.9m |
| Net income | ¥571.5m | ¥588.5m | ¥755.8m | ¥687.2m | ¥577.4m | ¥437.4m | ¥543.5m | ¥493.6m |
| Diluted earnings per share | 18.25 | 18.79 | 24.13 | 21.96 | 18.45 | 13.98 | 17.37 | 15.30 |
| Cash from operations | — | — | — | — | — | — | ¥720.0m | ¥437.0m |
| Total assets | ¥15.94bn | ¥15.33bn | ¥14.02bn | ¥12.41bn | ¥11.81bn | ¥8.88bn | ¥8.60bn | ¥10.87bn |
| Cash and short-term investments | ¥6.06bn | ¥5.62bn | ¥4.37bn | ¥4.42bn | ¥3.92bn | ¥3.74bn | ¥3.49bn | ¥5.67bn |
| Debt | ¥1.18bn | ¥1.04bn | ¥2.22bn | ¥867.7m | ¥896.7m | ¥738.3m | ¥715.0m | ¥770.3m |
| Shareholders' equity | ¥8.63bn | ¥8.07bn | ¥7.72bn | ¥6.96bn | ¥6.27bn | ¥4.81bn | ¥4.57bn | ¥6.76bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 49.2% | 41.4% | — |
| Operating income | 51.3% | 46.0% | — |
| Net income | 45.7% | 42.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.3% | 35.7% | 35.9% | — |
| Operating margin | 20.1% | 20.2% | 19.7% | — |
| Net margin | 14.6% | 14.9% | 14.8% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 37.4 | 39.7 | 68.0 | 71.2 | 50.1 | 36.3 |
| Price to sales | 5.3 | 6.1 | 10.9 | 10.8 | 6.9 | 4.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | |
|---|---|
| Paid in the year | 7.58 |
- 2-for-1 split · 29 May 2025
- 2-for-1 split · 30 Oct 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.