H 
1,383
+0.88%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥103.76bn
FY2017FY2026
Net income
¥2.35bn
FY2017FY2026
Free cash flow
¥4.28bn
FY2017FY2026
Shareholders' equity
¥40.80bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥103.76bn | ¥101.01bn | ¥92.33bn | ¥94.51bn | ¥76.09bn | ¥62.85bn | ¥71.80bn | ¥78.59bn | ¥73.31bn | ¥71.38bn |
| Gross profit | ¥22.36bn | ¥21.26bn | ¥17.37bn | ¥18.76bn | ¥17.67bn | ¥14.65bn | ¥17.66bn | ¥18.88bn | ¥17.24bn | ¥17.03bn |
| Research and development | ¥2.87bn | ¥2.78bn | ¥2.71bn | ¥2.73bn | ¥2.54bn | ¥2.60bn | ¥2.63bn | ¥2.59bn | ¥2.46bn | ¥2.50bn |
| Operating income | ¥3.28bn | ¥2.08bn | −¥96.0m | ¥1.71bn | ¥3.25bn | ¥1.58bn | ¥3.75bn | ¥4.67bn | ¥4.01bn | ¥3.98bn |
| Net income | ¥2.35bn | ¥763.0m | −¥1.16bn | ¥885.7m | ¥1.75bn | ¥1.09bn | ¥2.22bn | ¥4.13bn | ¥2.73bn | ¥2.42bn |
| Diluted earnings per share | 96.46 | 31.39 | -47.85 | 36.55 | 70.96 | 43.37 | 88.23 | 164.02 | 104.75 | 93.31 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥102.89bn | ¥100.04bn | ¥98.58bn | ¥92.44bn | ¥78.91bn | ¥69.39bn | ¥71.40bn | ¥72.87bn | ¥69.64bn | ¥67.35bn |
| Cash and short-term investments | ¥6.26bn | ¥4.75bn | ¥6.85bn | ¥6.30bn | ¥6.63bn | ¥3.48bn | ¥4.01bn | ¥3.35bn | ¥3.71bn | ¥4.11bn |
| Total liabilities | ¥61.38bn | ¥62.03bn | ¥57.70bn | ¥51.62bn | ¥38.80bn | ¥31.95bn | ¥33.65bn | ¥35.06bn | ¥33.54bn | ¥33.54bn |
| Debt | ¥40.42bn | ¥42.56bn | ¥39.37bn | ¥33.67bn | ¥21.50bn | ¥17.68bn | ¥17.91bn | ¥18.46bn | ¥17.00bn | ¥17.06bn |
| Shareholders' equity | ¥40.80bn | ¥37.33bn | ¥37.22bn | ¥37.10bn | ¥36.74bn | ¥34.57bn | ¥35.13bn | ¥35.36bn | ¥33.72bn | ¥31.65bn |
| Shares outstanding | 24m | 24m | 24m | 24m | 25m | 25m | 25m | 25m | 26m | 26m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥7.86bn | ¥6.14bn | ¥353.0m | −¥466.2m | ¥2.83bn | ¥3.01bn | ¥6.19bn | ¥4.18bn | ¥2.78bn | ¥6.84bn |
| Capital spending | −¥3.58bn | −¥5.46bn | −¥3.30bn | −¥3.52bn | −¥2.59bn | −¥2.23bn | −¥3.48bn | −¥2.53bn | −¥1.64bn | −¥2.04bn |
| Free cash flow | ¥4.28bn | ¥684.0m | −¥2.94bn | −¥3.99bn | ¥243.8m | ¥781.4m | ¥2.70bn | ¥1.65bn | ¥1.13bn | ¥4.80bn |
| Dividends paid | −¥1.02bn | −¥1.02bn | −¥1.02bn | −¥998.0m | −¥955.7m | −¥954.6m | −¥967.0m | −¥754.7m | −¥519.0m | −¥389.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥28.68bn | ¥25.86bn | ¥26.66bn | ¥25.53bn | ¥25.72bn | ¥25.31bn | ¥26.56bn | ¥25.33bn |
| Gross profit | ¥6.47bn | ¥4.95bn | ¥5.94bn | ¥5.66bn | ¥5.82bn | ¥4.98bn | ¥5.94bn | ¥5.67bn |
| Operating income | ¥1.31bn | ¥40.0m | ¥1.03bn | ¥874.0m | ¥761.0m | ¥137.0m | ¥695.0m | ¥770.0m |
| Net income | ¥996.0m | ¥541.0m | ¥971.0m | ¥441.0m | ¥392.0m | ¥39.0m | ¥129.0m | ¥231.0m |
| Diluted earnings per share | 40.97 | 22.25 | 39.94 | 18.14 | 16.12 | 1.60 | 5.32 | 9.52 |
| Total assets | ¥109.77bn | ¥102.89bn | ¥103.25bn | ¥101.14bn | ¥101.00bn | ¥100.04bn | ¥99.86bn | ¥102.41bn |
| Cash and short-term investments | ¥5.94bn | ¥6.26bn | ¥4.92bn | ¥4.96bn | ¥4.93bn | ¥4.75bn | ¥3.55bn | ¥6.16bn |
| Debt | ¥23.49bn | ¥38.19bn | ¥27.03bn | ¥40.91bn | ¥26.09bn | ¥40.57bn | ¥35.05bn | ¥40.89bn |
| Shareholders' equity | ¥41.82bn | ¥40.80bn | ¥38.24bn | ¥36.96bn | ¥36.27bn | ¥37.33bn | ¥36.50bn | ¥39.08bn |
Financial ratios
Data as of 24 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 21.5% | 21.1% | 18.8% | 19.9% | 23.2% | 23.3% |
| Operating margin | 3.2% | 2.1% | -0.1% | 1.8% | 4.3% | 2.5% |
| Net margin | 2.3% | 0.8% | -1.3% | 0.9% | 2.3% | 1.7% |
| Return on equity | 5.7% | 2.0% | -3.1% | 2.4% | 4.8% | 3.2% |
| Return on assets | 2.3% | 0.8% | -1.2% | 1.0% | 2.2% | 1.6% |
| Free cash flow yield | 41.2% | 41.8% | 13.2% | 11.0% | 19.3% | 18.2% |
| Revenue growth | 2.7% | 9.4% | -2.3% | 24.2% | 21.1% | -12.5% |
| Earnings growth | 207.3% | -165.7% | -231.1% | -49.3% | 60.0% | -50.8% |
| Current ratio | 1.30x | 1.14x | 1.12x | 1.20x | 1.91x | 1.70x |
| Debt to equity | 0.94x | 1.09x | 1.02x | 0.86x | 0.56x | 0.49x |
| Equity ratio | 39.7% | 37.3% | 37.8% | 40.1% | 46.6% | 49.8% |
| Interest coverage | 2.99x | 2.11x | -0.17x | 4.02x | 11.92x | 6.03x |
| R&D as a share of sales | 2.8% | 2.8% | 2.9% | 2.9% | 3.3% | 4.1% |
| Buybacks as a share of market value | 0.0% | -0.2% | -0.1% | 1.5% | 2.2% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.2% | 10.5% | 2.5% |
| Operating income | 24.4% | 15.8% | 3.0% |
| Net income | 38.3% | 16.5% | 6.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.3% | 20.4% | 21.1% | 22.0% |
| Operating margin | 2.6% | 1.8% | 2.2% | 3.4% |
| Net margin | 1.5% | 0.7% | 1.1% | 2.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.1 | 29.5 | -18.4 | 22.3 | 11.5 | 19.1 | 11.7 | 7.3 | 8.8 | 9.8 |
| Price to sales | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 63.00 | 42.00 | 40.00 | 38.00 | 38.00 | 38.00 | 38.00 | 27.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.