T 
761
+0.13%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥53.63bn
FY2017FY2026
Net income
¥1.53bn
FY2017FY2026
Free cash flow
¥9.0m
FY2017FY2026
Shareholders' equity
¥24.03bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥53.63bn | ¥53.61bn | ¥50.60bn | ¥55.36bn | ¥49.89bn | ¥40.65bn | ¥42.16bn | ¥45.29bn | ¥42.76bn | ¥38.55bn |
| Gross profit | ¥8.59bn | ¥8.18bn | ¥6.84bn | ¥7.29bn | ¥7.23bn | ¥6.65bn | ¥7.36bn | ¥9.23bn | ¥9.26bn | ¥7.11bn |
| Research and development | — | ¥1.89bn | ¥1.85bn | ¥1.78bn | ¥1.73bn | ¥1.62bn | ¥1.64bn | ¥840.0m | ¥779.0m | ¥763.0m |
| Operating income | ¥2.09bn | ¥2.19bn | ¥771.0m | ¥1.38bn | ¥1.61bn | ¥1.39bn | ¥2.01bn | ¥2.20bn | ¥7.39bn | ¥1.44bn |
| Net income | ¥1.53bn | ¥1.54bn | ¥546.0m | ¥977.0m | ¥1.40bn | ¥1.00bn | ¥1.38bn | ¥1.91bn | ¥997.0m | ¥318.0m |
| Diluted earnings per share | 72.62 | 73.38 | 25.97 | 46.46 | 66.34 | 47.12 | 64.61 | 89.46 | 46.75 | 14.91 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥70.82bn | ¥67.86bn | ¥69.94bn | ¥67.95bn | ¥66.49bn | ¥58.42bn | ¥53.30bn | ¥52.41bn | ¥49.81bn | ¥46.69bn |
| Cash and short-term investments | ¥5.34bn | ¥5.90bn | ¥6.75bn | ¥6.08bn | ¥7.50bn | ¥9.29bn | ¥9.00bn | ¥8.26bn | ¥8.98bn | ¥7.03bn |
| Total liabilities | ¥46.70bn | ¥46.78bn | ¥50.77bn | ¥50.18bn | ¥49.58bn | ¥43.29bn | ¥39.72bn | ¥39.31bn | ¥38.20bn | ¥36.42bn |
| Debt | ¥28.58bn | ¥28.58bn | ¥30.26bn | ¥29.94bn | ¥28.18bn | ¥24.59bn | ¥23.08bn | ¥20.68bn | ¥19.95bn | ¥20.97bn |
| Shareholders' equity | ¥24.03bn | ¥20.99bn | ¥19.08bn | ¥17.69bn | ¥16.82bn | ¥15.04bn | ¥13.51bn | ¥13.02bn | ¥11.54bn | ¥10.18bn |
| Shares outstanding | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 21m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.40bn | ¥3.30bn | ¥3.40bn | ¥1.70bn | −¥572.0m | ¥2.46bn | ¥4.06bn | ¥2.00bn | ¥4.00bn | ¥2.76bn |
| Capital spending | −¥4.39bn | −¥2.85bn | −¥2.00bn | −¥4.85bn | −¥4.46bn | −¥3.30bn | −¥3.88bn | −¥2.77bn | −¥1.03bn | −¥514.0m |
| Free cash flow | ¥9.0m | ¥450.0m | ¥1.40bn | −¥3.15bn | −¥5.03bn | −¥839.0m | ¥178.0m | −¥772.0m | ¥2.97bn | ¥2.25bn |
| Dividends paid | −¥420.0m | −¥357.0m | −¥315.0m | −¥319.0m | −¥319.0m | −¥319.0m | −¥255.0m | −¥213.0m | −¥127.0m | −¥127.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.84bn | ¥14.09bn | ¥13.53bn | ¥12.90bn | ¥13.10bn | ¥13.69bn | ¥13.29bn | ¥13.41bn |
| Gross profit | ¥2.49bn | ¥2.32bn | ¥2.16bn | ¥1.97bn | ¥2.14bn | ¥1.97bn | ¥2.17bn | ¥2.08bn |
| Operating income | ¥874.0m | ¥622.0m | ¥576.0m | ¥330.0m | ¥561.0m | ¥350.0m | ¥573.0m | ¥482.0m |
| Net income | ¥545.0m | ¥582.0m | ¥422.0m | ¥175.0m | ¥348.0m | ¥249.0m | ¥437.0m | ¥341.0m |
| Diluted earnings per share | 25.92 | 27.68 | 20.07 | 8.32 | 16.55 | 11.84 | 20.78 | 16.22 |
| Total assets | ¥73.05bn | ¥70.82bn | ¥71.05bn | ¥68.30bn | ¥67.69bn | ¥67.86bn | ¥70.96bn | ¥69.28bn |
| Cash and short-term investments | ¥5.41bn | ¥5.34bn | ¥6.32bn | ¥5.92bn | ¥5.45bn | ¥5.90bn | ¥7.55bn | ¥6.18bn |
| Debt | ¥11.90bn | ¥27.36bn | ¥11.87bn | ¥26.84bn | ¥12.30bn | ¥27.08bn | ¥10.71bn | ¥27.98bn |
| Shareholders' equity | ¥24.96bn | ¥24.03bn | ¥22.20bn | ¥20.97bn | ¥20.54bn | ¥20.99bn | ¥19.87bn | ¥20.30bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 16.0% | 15.2% | 13.5% | 13.2% | 14.5% | 16.3% | — |
| Operating margin | 3.9% | 4.1% | 1.5% | 2.5% | 3.2% | 3.4% | — |
| Net margin | 2.8% | 2.9% | 1.1% | 1.8% | 2.8% | 2.5% | — |
| Return on equity | 6.4% | 7.4% | 2.9% | 5.5% | 8.3% | 6.7% | — |
| Return on assets | 2.2% | 2.3% | 0.8% | 1.4% | 2.1% | 1.7% | — |
| Free cash flow yield | 49.9% | 34.9% | 30.7% | 37.2% | 22.1% | 32.3% | — |
| Revenue growth | 0.0% | 6.0% | -8.6% | 11.0% | 22.7% | -3.6% | — |
| Earnings growth | -1.0% | 182.6% | -44.1% | -30.0% | 38.8% | -27.1% | — |
| Current ratio | 1.53x | 1.55x | 1.51x | 1.45x | 1.36x | 1.50x | — |
| Debt to equity | 1.14x | 1.29x | 1.50x | 1.64x | 1.60x | 1.54x | — |
| Equity ratio | 33.9% | 30.9% | 27.3% | 26.0% | 25.3% | 25.8% | — |
| Interest coverage | 4.84x | 5.67x | 2.38x | 4.49x | 5.85x | 5.92x | — |
| R&D as a share of sales | — | 3.5% | 3.7% | 3.2% | 3.5% | 4.0% | 3.9% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 1.4% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.1% | 5.7% | 3.2% |
| Operating income | 14.7% | 8.6% | 6.1% |
| Net income | 16.1% | 8.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.6% | 14.5% | 14.7% | 16.3% |
| Operating margin | 4.0% | 3.0% | 3.1% | 4.6% |
| Net margin | 2.9% | 2.2% | 2.3% | 2.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.9 | 10.1 | 23.2 | 10.8 | 7.5 | 10.6 | 6.9 | 5.8 | 7.0 | 47.4 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 42.00 | 17.00 | 15.00 | 15.00 | 15.00 | 15.00 | 12.00 | 10.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.