M 
2,081
-2.30%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥59.47bn
FY2016FY2025
Net income
¥9.62bn
FY2016FY2025
Free cash flow
−¥2.84bn
FY2016FY2025
Shareholders' equity
¥42.63bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥59.47bn | ¥57.03bn | ¥56.24bn | ¥52.74bn | ¥47.48bn | ¥43.08bn | ¥44.94bn | ¥45.66bn | ¥46.29bn | ¥45.92bn |
| Gross profit | ¥11.27bn | ¥11.63bn | ¥9.63bn | ¥5.09bn | ¥7.15bn | ¥7.45bn | ¥7.73bn | ¥7.01bn | ¥7.37bn | ¥7.42bn |
| Research and development | — | ¥1.39bn | ¥1.29bn | ¥1.24bn | ¥1.37bn | ¥1.40bn | ¥1.47bn | ¥1.40bn | ¥1.37bn | ¥1.49bn |
| Operating income | ¥1.96bn | ¥3.23bn | ¥2.47bn | −¥292.0m | ¥789.0m | ¥1.13bn | ¥1.31bn | ¥746.0m | ¥1.13bn | ¥1.27bn |
| Net income | ¥9.62bn | ¥2.82bn | ¥2.08bn | −¥267.0m | ¥677.0m | ¥1.02bn | ¥1.31bn | ¥688.0m | ¥793.0m | ¥471.0m |
| Diluted earnings per share | 940.16 | 277.08 | 203.18 | -26.16 | 66.27 | 99.52 | 127.74 | 67.29 | 77.01 | 45.74 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥84.16bn | ¥72.71bn | ¥62.44bn | ¥58.67bn | ¥52.62bn | ¥49.19bn | ¥52.48bn | ¥51.34bn | ¥53.86bn | ¥50.79bn |
| Cash and short-term investments | ¥9.67bn | ¥7.07bn | ¥6.11bn | ¥4.96bn | ¥5.53bn | ¥4.86bn | ¥6.23bn | ¥5.13bn | ¥4.85bn | ¥3.97bn |
| Total liabilities | ¥41.49bn | ¥41.64bn | ¥34.19bn | ¥34.11bn | ¥27.33bn | ¥24.97bn | ¥27.59bn | ¥27.61bn | ¥28.56bn | ¥27.25bn |
| Debt | ¥15.09bn | ¥20.09bn | ¥11.68bn | ¥12.40bn | ¥9.18bn | ¥9.98bn | ¥10.58bn | ¥11.30bn | ¥10.46bn | ¥10.24bn |
| Shareholders' equity | ¥42.63bn | ¥31.03bn | ¥28.21bn | ¥24.52bn | ¥25.26bn | ¥24.20bn | ¥24.86bn | ¥23.71bn | ¥25.28bn | ¥23.52bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.35bn | ¥3.28bn | ¥3.72bn | −¥3.56bn | ¥3.35bn | ¥2.39bn | ¥3.67bn | ¥1.05bn | ¥3.08bn | ¥1.84bn |
| Capital spending | −¥5.19bn | −¥2.94bn | −¥1.87bn | −¥1.37bn | −¥2.37bn | −¥2.46bn | −¥1.65bn | −¥1.27bn | −¥1.80bn | −¥2.40bn |
| Free cash flow | −¥2.84bn | ¥347.0m | ¥1.84bn | −¥4.93bn | ¥978.0m | −¥74.0m | ¥2.01bn | −¥218.0m | ¥1.28bn | −¥555.0m |
| Dividends paid | −¥618.0m | −¥515.0m | −¥309.0m | −¥412.0m | −¥412.0m | −¥412.0m | −¥412.0m | −¥412.0m | −¥309.0m | −¥309.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥16.25bn | ¥15.15bn | ¥15.71bn | ¥14.22bn | ¥15.24bn | ¥14.31bn | ¥14.87bn | ¥13.63bn |
| Gross profit | ¥3.02bn | ¥2.77bn | ¥3.08bn | ¥2.75bn | ¥2.74bn | ¥2.69bn | ¥2.57bn | ¥2.71bn |
| Operating income | ¥726.0m | ¥544.0m | ¥810.0m | ¥598.0m | ¥201.0m | ¥353.0m | ¥17.0m | ¥530.0m |
| Net income | ¥560.0m | ¥279.0m | ¥463.0m | ¥412.0m | ¥8.63bn | ¥113.0m | ¥36.0m | ¥381.0m |
| Diluted earnings per share | 54.90 | 27.35 | 45.27 | 40.28 | 843.57 | 11.05 | 3.54 | 37.45 |
| Total assets | ¥86.41bn | ¥84.35bn | ¥84.16bn | ¥81.42bn | ¥86.71bn | ¥75.05bn | ¥72.71bn | ¥69.56bn |
| Cash and short-term investments | ¥8.50bn | ¥8.48bn | ¥9.67bn | ¥12.33bn | ¥19.30bn | ¥10.15bn | ¥7.07bn | ¥8.06bn |
| Debt | ¥11.21bn | ¥5.20bn | ¥8.37bn | ¥7.08bn | ¥14.26bn | ¥12.09bn | ¥9.46bn | ¥7.13bn |
| Shareholders' equity | ¥43.47bn | ¥42.32bn | ¥42.63bn | ¥40.51bn | ¥39.39bn | ¥30.55bn | ¥31.03bn | ¥30.27bn |
Financial ratios
Data as of 24 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 18.9% | 20.4% | 17.1% | 9.6% | 15.1% | 17.3% | — |
| Operating margin | 3.3% | 5.7% | 4.4% | -0.6% | 1.7% | 2.6% | — |
| Net margin | 16.2% | 4.9% | 3.7% | -0.5% | 1.4% | 2.4% | — |
| Return on equity | 22.6% | 9.1% | 7.4% | -1.1% | 2.7% | 4.2% | — |
| Return on assets | 11.4% | 3.9% | 3.3% | -0.5% | 1.3% | 2.1% | — |
| Free cash flow yield | 33.1% | 27.5% | 24.6% | -9.6% | 25.1% | 21.3% | — |
| Revenue growth | 4.3% | 1.4% | 6.6% | 11.1% | 10.2% | -4.1% | — |
| Earnings growth | 241.1% | 35.7% | -877.9% | -139.4% | -33.5% | -22.1% | — |
| Current ratio | 1.57x | 1.32x | 1.25x | 1.31x | 1.36x | 1.42x | — |
| Debt to equity | 0.20x | 0.42x | 0.41x | 0.50x | 0.36x | 0.40x | — |
| Equity ratio | 50.6% | 42.7% | 45.2% | 41.8% | 48.0% | 49.2% | — |
| Interest coverage | 4.01x | 12.00x | 25.19x | -2.89x | 8.58x | 10.73x | — |
| R&D as a share of sales | — | 2.4% | 2.3% | 2.4% | 2.9% | 3.2% | 3.3% |
| Buybacks as a share of market value | -0.5% | 0.5% | -0.2% | 0.1% | 0.1% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.1% | 6.7% | 2.8% |
| Operating income | — | 11.7% | 13.3% |
| Net income | — | 56.7% | 38.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.7% | 16.7% | 16.5% | 16.2% |
| Operating margin | 4.5% | 3.3% | 2.9% | 2.6% |
| Net margin | 10.7% | 6.3% | 5.0% | 3.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.5 | 5.5 | 6.2 | -36.1 | 19.0 | 12.3 | 9.9 | 15.6 | 19.3 | 31.7 |
| Price to sales | 0.4 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 30 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 130.00 | 50.00 | 30.00 | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
- 10-to-1 reverse split · 28 Jun 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.