A 
0.10
—
Close of 26 Oct 2026, in SGD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SGD, from our data supplier.
Revenue
SGD 64.5m
FY2014FY2024
Net income
SGD 1.4m
FY2014FY2024
Free cash flow
SGD 2.6m
FY2014FY2024
Shareholders' equity
SGD 33.4m
FY2014FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 64.5m | SGD 65.1m | SGD 63.1m | SGD 60.1m | SGD 56.4m | SGD 70.9m | SGD 67.3m | SGD 50.9m | SGD 44.8m | SGD 39.0m |
| Gross profit | SGD 14.2m | SGD 12.7m | SGD 13.3m | SGD 13.4m | SGD 12.9m | SGD 17.1m | SGD 17.3m | SGD 13.6m | SGD 11.9m | SGD 8.9m |
| Operating income | −SGD 1.1m | −SGD 5.0m | −SGD 4.3m | −SGD 4.9m | −SGD 4.3m | SGD 778,000 | SGD 1.5m | SGD 2.2m | SGD 3.5m | SGD 2.8m |
| Net income | SGD 1.4m | −SGD 3.9m | −SGD 4.4m | −SGD 4.0m | SGD 4.5m | SGD 471,000 | SGD 1.3m | SGD 2.7m | SGD 4.4m | SGD 2.5m |
| Diluted earnings per share | 0.01 | -0.02 | -0.02 | -0.02 | 0.02 | 0.00 | 0.01 | 0.02 | 0.03 | 0.01 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SGD 43.6m | SGD 43.7m | SGD 47.1m | SGD 52.1m | SGD 60.1m | SGD 56.3m | SGD 53.3m | SGD 28.4m | SGD 12.6m | SGD 10.8m |
| Cash and short-term investments | SGD 24.9m | SGD 19.1m | SGD 23.7m | SGD 27.3m | SGD 28.6m | SGD 25.7m | SGD 26.0m | — | — | — |
| Total liabilities | SGD 10.2m | SGD 11.6m | SGD 11.0m | SGD 11.2m | SGD 13.2m | SGD 12.4m | SGD 9.5m | SGD 12.3m | SGD 7.6m | SGD 7.1m |
| Debt | SGD 2.3m | SGD 2.9m | SGD 3.2m | SGD 2.6m | SGD 3.2m | SGD 3.8m | SGD 1.2m | SGD 1.4m | SGD 1.3m | SGD 1.2m |
| Shareholders' equity | SGD 33.4m | SGD 32.0m | SGD 36.2m | SGD 40.9m | SGD 46.9m | SGD 43.9m | SGD 43.8m | SGD 15.7m | SGD 4.9m | SGD 3.8m |
| Shares outstanding | 251m | 251m | 251m | 251m | 251m | 251m | 208m | 173m | 173m | — |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SGD 3.3m | −SGD 1.5m | SGD 224,000 | SGD 4.1m | SGD 6.9m | SGD 2.7m | SGD 2.3m | SGD 4.3m | SGD 4.5m | SGD 3.5m |
| Capital spending | −SGD 686,000 | −SGD 1.2m | −SGD 507,000 | −SGD 385,000 | −SGD 794,000 | −SGD 793,000 | −SGD 764,000 | −SGD 484,000 | −SGD 213,000 | −SGD 233,000 |
| Free cash flow | SGD 2.6m | −SGD 2.6m | −SGD 283,000 | SGD 3.8m | SGD 6.1m | SGD 1.9m | SGD 1.5m | SGD 3.8m | SGD 4.3m | SGD 3.3m |
| Dividends paid | — | — | — | −SGD 2.0m | −SGD 1.5m | −SGD 377,000 | −SGD 772,000 | −SGD 2.6m | −SGD 4.4m | −SGD 2.9m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 35.2m | SGD 31.4m | SGD 33.0m | SGD 33.7m | SGD 31.4m | SGD 15.7m | SGD 31.6m | SGD 15.8m |
| Gross profit | SGD 6.9m | SGD 7.1m | SGD 7.1m | SGD 7.0m | SGD 5.7m | SGD 2.9m | SGD 6.4m | SGD 3.2m |
| Operating income | SGD 400,000 | −SGD 71,000 | SGD 31,000 | −SGD 2.4m | −SGD 2.6m | −SGD 1.4m | −SGD 7.1m | — |
| Net income | SGD 298,000 | SGD 1.1m | SGD 252,000 | −SGD 2.3m | −SGD 1.6m | −SGD 861,000 | −SGD 4.7m | −SGD 2.4m |
| Diluted earnings per share | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.00 | -0.02 | -0.01 |
| Total assets | SGD 42.3m | SGD 43.6m | SGD 43.4m | SGD 43.7m | SGD 43.9m | SGD 43.9m | SGD 47.1m | SGD 47.1m |
| Cash and short-term investments | SGD 21.9m | SGD 24.9m | SGD 19.1m | SGD 19.1m | SGD 19.7m | SGD 20.6m | SGD 23.7m | — |
| Debt | SGD 999,000 | SGD 1.1m | SGD 1.0m | SGD 1.5m | SGD 1.4m | SGD 1.4m | SGD 1.7m | SGD 1.7m |
| Shareholders' equity | SGD 33.4m | SGD 33.4m | SGD 32.3m | SGD 32.0m | SGD 34.3m | SGD 34.1m | SGD 36.2m | SGD 36.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.3% | -1.9% | 5.2% |
| Operating income | -39.5% | — | — |
| Net income | — | 23.5% | -6.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.8% | 21.2% | 22.0% | — |
| Operating margin | -4.7% | -6.0% | -4.9% | — |
| Net margin | -2.0% | -4.4% | -1.6% | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.5 | -4.6 | -2.9 | -3.4 | 2.4 | 29.0 | 13.7 | 9.1 |
| Price to sales | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 May 2021.
| FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.008 | 0.006 | 0.002 | 0.006 | 0.009 | 0.004 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.