G 
0.04
+14.71%
Close of 2 Nov 2026, in SGD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SGD, from our data supplier.
Revenue
SGD 9.2m
FY2015FY2024
Net income
−SGD 2.4m
FY2015FY2024
Free cash flow
−SGD 478,000
FY2015FY2024
Shareholders' equity
SGD 5.4m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 9.2m | SGD 9.2m | SGD 7.1m | SGD 6.0m | SGD 13.6m | SGD 35.7m | SGD 8.5m | SGD 9.9m | SGD 9.2m | SGD 6.3m |
| Gross profit | SGD 1.7m | SGD 1.9m | SGD 1.4m | −SGD 9,000 | SGD 7.4m | SGD 30.2m | −SGD 122,000 | −SGD 993,950 | −SGD 77,830 | SGD 125,070 |
| Operating income | −SGD 1.4m | −SGD 1.1m | −SGD 2.3m | −SGD 3.1m | SGD 3.0m | SGD 25.8m | −SGD 263,000 | −SGD 3.5m | −SGD 1.9m | −SGD 2.1m |
| Net income | −SGD 2.4m | −SGD 14.5m | −SGD 6.3m | −SGD 8.9m | SGD 694,000 | SGD 13.1m | −SGD 3.6m | −SGD 3.8m | −SGD 1.9m | −SGD 2.2m |
| Diluted earnings per share | -0.01 | -0.08 | -0.03 | -0.05 | 0.00 | 0.07 | -0.02 | -0.02 | -0.01 | -0.01 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SGD 9.8m | SGD 4.5m | SGD 27.5m | SGD 36.6m | SGD 43.9m | SGD 53.5m | SGD 17.4m | SGD 20.2m | SGD 21.6m | SGD 16.9m |
| Cash and short-term investments | — | — | — | — | SGD 5.6m | SGD 5.6m | SGD 1.3m | SGD 751,570 | SGD 1.1m | SGD 1.1m |
| Total liabilities | SGD 4.3m | SGD 8.1m | SGD 12.0m | SGD 13.2m | SGD 16.8m | SGD 27.0m | SGD 16.9m | SGD 17.1m | SGD 14.6m | SGD 15.8m |
| Debt | SGD 990,000 | SGD 1.0m | SGD 1.2m | SGD 1.9m | SGD 3.3m | SGD 3.9m | SGD 9.2m | SGD 11.1m | SGD 12.0m | SGD 11.4m |
| Shareholders' equity | SGD 5.4m | −SGD 2.1m | SGD 12.6m | SGD 20.0m | SGD 27.1m | SGD 26.5m | SGD 551,540 | SGD 3.1m | SGD 7.0m | SGD 1.1m |
| Shares outstanding | 189m | 189m | 189m | 189m | 185m | 185m | 189m | 189m | 189m | 189m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −SGD 247,000 | SGD 616,000 | SGD 668,000 | −SGD 404,000 | SGD 2.6m | SGD 5.4m | SGD 642,000 | −SGD 1.7m | −SGD 2.3m | −SGD 3.9m |
| Capital spending | −SGD 231,000 | −SGD 651,000 | −SGD 17,000 | −SGD 89,000 | −SGD 73,000 | −SGD 435,000 | −SGD 69,000 | −SGD 342,312 | −SGD 4.5m | −SGD 7.6m |
| Free cash flow | −SGD 478,000 | −SGD 35,000 | SGD 651,000 | −SGD 493,000 | SGD 2.5m | SGD 4.9m | SGD 573,000 | −SGD 2.0m | −SGD 6.8m | −SGD 11.5m |
| Dividends paid | — | — | — | — | −SGD 1.9m | −SGD 1.9m | −SGD 1.9m | −SGD 1.9m | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 9.0m | SGD 1.8m | SGD 2.5m | SGD 2.4m | SGD 2.6m | SGD 2.4m | SGD 2.7m | SGD 2.3m |
| Gross profit | SGD 3.4m | SGD 346,000 | SGD 577,000 | SGD 273,000 | SGD 525,000 | SGD 397,000 | SGD 598,000 | SGD 446,000 |
| Operating income | −SGD 958,000 | −SGD 738,000 | −SGD 549,000 | −SGD 509,000 | −SGD 151,000 | −SGD 510,000 | −SGD 246,000 | −SGD 552,000 |
| Net income | −SGD 1.2m | −SGD 1.4m | −SGD 492,000 | −SGD 484,000 | −SGD 35,000 | −SGD 8.4m | −SGD 7.7m | −SGD 536,000 |
| Diluted earnings per share | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.04 | -0.04 | -0.00 |
| Total assets | SGD 100.8m | SGD 9.8m | SGD 3.9m | SGD 3.7m | SGD 4.2m | SGD 4.5m | SGD 18.0m | SGD 27.7m |
| Debt | SGD 9.1m | SGD 990,000 | SGD 1.1m | SGD 1.2m | SGD 1.3m | SGD 1.0m | SGD 1.9m | — |
| Shareholders' equity | SGD 11.3m | SGD 5.4m | −SGD 1.5m | −SGD 2.2m | −SGD 2.2m | −SGD 2.1m | SGD 3.9m | SGD 11.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.7% | -23.7% | 11.4% |
| Operating income | -23.7% | — | -4.5% |
| Net income | -35.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.4% | 15.9% | 52.7% | 34.5% |
| Operating margin | -13.3% | -25.1% | 25.8% | 9.3% |
| Net margin | -91.6% | -101.7% | -22.6% | -24.0% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.3 | -0.2 | -2.1 | -4.7 | 79.5 | 6.2 | -7.5 | -7.9 | -21.2 |
| Price to sales | 0.9 | 0.4 | 1.9 | 7.0 | 4.1 | 2.3 | 3.1 | 3.1 | 4.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 31 Aug 2020.
| FY2020 | |
|---|---|
| Paid in the year | 0.01 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.