B 
2,248
+3.59%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥6.78bn
FY2017FY2026
Net income
¥371.1m
FY2017FY2026
Free cash flow
¥325.0m
FY2017FY2026
Shareholders' equity
¥2.43bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.78bn | ¥6.10bn | ¥6.46bn | ¥5.90bn | ¥5.22bn | ¥4.34bn | ¥4.18bn | ¥3.67bn | ¥3.35bn | ¥3.07bn |
| Gross profit | ¥2.11bn | ¥1.74bn | ¥2.05bn | ¥1.76bn | ¥1.56bn | ¥1.20bn | ¥1.21bn | ¥837.7m | ¥788.2m | ¥735.2m |
| Operating income | ¥511.6m | ¥257.9m | ¥695.4m | ¥531.9m | ¥509.0m | ¥213.6m | ¥342.1m | ¥143.2m | ¥181.2m | ¥178.0m |
| Net income | ¥371.1m | ¥142.7m | ¥455.5m | ¥416.5m | ¥352.3m | ¥121.4m | ¥218.2m | ¥59.9m | ¥172.4m | ¥145.9m |
| Diluted earnings per share | 83.76 | 32.41 | 102.44 | 93.90 | 80.30 | 27.35 | 55.19 | 14.85 | 43.32 | 32.94 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥4.50bn | ¥3.80bn | ¥4.13bn | ¥3.57bn | ¥3.15bn | ¥2.79bn | ¥2.70bn | ¥2.56bn | ¥1.65bn | ¥1.49bn |
| Cash and short-term investments | ¥1.68bn | ¥1.43bn | ¥1.92bn | ¥1.36bn | ¥1.26bn | ¥945.6m | ¥829.3m | ¥706.8m | ¥306.3m | ¥267.9m |
| Total liabilities | ¥2.07bn | ¥1.69bn | ¥2.06bn | ¥1.94bn | ¥1.91bn | ¥1.79bn | ¥1.78bn | ¥1.74bn | ¥1.25bn | ¥1.27bn |
| Debt | ¥477.8m | ¥383.3m | ¥553.0m | ¥653.6m | ¥691.3m | ¥834.0m | ¥881.0m | ¥782.4m | ¥550.2m | ¥636.3m |
| Shareholders' equity | ¥2.43bn | ¥2.11bn | ¥2.07bn | ¥1.63bn | ¥1.24bn | ¥998.6m | ¥920.2m | ¥819.0m | ¥393.7m | ¥221.3m |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥549.4m | ¥102.1m | ¥895.1m | ¥493.5m | ¥752.8m | ¥406.4m | ¥747.7m | ¥327.2m | ¥414.1m | ¥399.7m |
| Capital spending | −¥224.3m | −¥86.8m | −¥102.6m | −¥85.0m | −¥101.0m | −¥100.0m | −¥365.0m | −¥217.2m | −¥163.8m | −¥162.8m |
| Free cash flow | ¥325.0m | ¥15.3m | ¥792.4m | ¥408.5m | ¥651.8m | ¥306.4m | ¥382.7m | ¥109.9m | ¥250.3m | ¥236.9m |
| Dividends paid | −¥80.5m | −¥45.1m | −¥44.1m | −¥43.8m | −¥41.4m | −¥58.1m | −¥206.6m | −¥18.5m | −¥58.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.67bn | ¥1.86bn | ¥1.75bn | ¥1.49bn | ¥1.39bn | ¥1.64bn | ¥1.65bn | ¥1.43bn |
| Gross profit | ¥465.4m | ¥669.1m | ¥564.8m | ¥413.0m | ¥318.2m | ¥543.7m | ¥522.6m | ¥365.2m |
| Operating income | ¥64.1m | ¥257.1m | ¥158.3m | ¥32.2m | −¥56.0m | ¥183.3m | ¥127.1m | ¥3.5m |
| Net income | ¥71.0m | ¥186.4m | ¥108.6m | ¥5.1m | −¥37.7m | ¥111.0m | ¥80.5m | −¥11.1m |
| Diluted earnings per share | 16.02 | 42.07 | 24.66 | 1.15 | -8.55 | 25.19 | 18.10 | -2.49 |
| Total assets | ¥4.50bn | ¥4.08bn | ¥3.85bn | ¥3.70bn | ¥3.80bn | ¥3.72bn | ¥3.89bn | ¥3.77bn |
| Cash and short-term investments | ¥1.68bn | ¥1.40bn | ¥1.44bn | ¥1.30bn | ¥1.43bn | ¥1.29bn | ¥1.42bn | ¥1.58bn |
| Debt | ¥344.7m | ¥108.5m | ¥220.3m | ¥110.8m | ¥248.2m | ¥120.0m | ¥292.4m | ¥249.0m |
| Shareholders' equity | ¥2.43bn | ¥2.37bn | ¥2.19bn | ¥2.08bn | ¥2.11bn | ¥2.13bn | ¥2.12bn | ¥2.03bn |
Financial ratios
Data as of 14 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 31.2% | 28.5% | 31.8% | 29.8% | 30.0% | 27.7% |
| Operating margin | 7.5% | 4.2% | 10.8% | 9.1% | 9.7% | 4.8% |
| Net margin | 5.5% | 2.3% | 7.1% | 7.1% | 6.8% | 2.8% |
| Return on equity | 15.3% | 6.8% | 22.0% | 25.6% | 28.5% | 12.2% |
| Return on assets | 8.2% | 3.8% | 11.0% | 11.7% | 11.2% | 4.4% |
| Free cash flow yield | 6.6% | 1.6% | 8.4% | 4.9% | 7.3% | 4.3% |
| Revenue growth | 11.1% | -5.5% | 9.4% | 13.2% | 20.1% | 4.0% |
| Earnings growth | 160.0% | -68.7% | 9.4% | 18.2% | 190.3% | -44.4% |
| Current ratio | 1.85x | 1.96x | 1.80x | 1.62x | 1.46x | 1.41x |
| Debt to equity | 0.14x | 0.12x | 0.17x | 0.23x | 0.41x | 0.55x |
| Equity ratio | 53.9% | 55.5% | 50.0% | 45.6% | 39.3% | 35.8% |
| Interest coverage | 110.96x | 54.54x | 108.97x | 54.48x | 39.23x | 12.36x |
| Buybacks as a share of market value | -0.6% | 1.0% | -0.3% | -1.1% | 1.1% | -12.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.7% | 9.3% | 9.7% |
| Operating income | -1.3% | 19.1% | 15.7% |
| Net income | -3.8% | 25.0% | 15.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.9% | 30.4% | 30.0% | 28.4% |
| Operating margin | 6.0% | 7.9% | 7.8% | 7.1% |
| Net margin | 4.0% | 5.5% | 5.3% | 4.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 28.1 | 44.5 | 13.7 | 14.3 | 16.5 | 43.6 | 38.5 | 103.1 | 36.0 |
| Price to sales | 1.5 | 1.0 | 1.0 | 1.0 | 1.1 | 1.2 | 2.0 | 1.7 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 29 Dec 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 8.00 | 15.00 | 10.00 | 10.00 | 10.00 | 15.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.