E 
702
+5.09%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥1.39bn
FY2016FY2025
Net income
¥127.5m
FY2016FY2025
Free cash flow
¥245.1m
FY2016FY2025
Shareholders' equity
¥1.67bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.39bn | ¥1.28bn | ¥1.11bn | ¥1.05bn | ¥957.9m | ¥877.2m | ¥976.2m | ¥834.4m | ¥694.1m | ¥622.1m |
| Gross profit | ¥578.0m | ¥519.8m | ¥477.3m | ¥465.8m | ¥385.1m | ¥350.1m | ¥430.2m | ¥373.4m | ¥304.2m | ¥261.7m |
| Operating income | ¥190.0m | ¥155.5m | ¥131.7m | ¥184.8m | ¥143.9m | ¥89.3m | ¥187.6m | ¥145.9m | ¥125.3m | ¥123.8m |
| Net income | ¥127.5m | ¥99.2m | ¥6.7m | ¥134.5m | ¥100.2m | ¥68.1m | ¥140.2m | ¥99.2m | ¥85.3m | ¥80.9m |
| Diluted earnings per share | 21.08 | 16.40 | 1.11 | 22.31 | 16.62 | 11.32 | 25.06 | 16.94 | 14.09 | 13.37 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥1.86bn | ¥1.77bn | ¥1.70bn | ¥1.71bn | ¥1.61bn | ¥1.51bn | ¥1.51bn | ¥1.37bn | ¥444.1m | ¥377.3m |
| Cash and short-term investments | ¥1.44bn | ¥1.29bn | ¥1.28bn | ¥1.46bn | ¥1.37bn | ¥1.32bn | ¥1.27bn | ¥1.16bn | ¥255.5m | ¥263.0m |
| Total liabilities | ¥187.9m | ¥167.7m | ¥148.5m | ¥122.6m | ¥109.4m | ¥77.9m | ¥122.6m | ¥103.1m | ¥75.8m | ¥69.5m |
| Shareholders' equity | ¥1.67bn | ¥1.60bn | ¥1.55bn | ¥1.59bn | ¥1.50bn | ¥1.43bn | ¥1.39bn | ¥1.26bn | ¥368.4m | ¥307.8m |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥252.3m | ¥86.4m | ¥24.7m | ¥143.0m | ¥93.8m | ¥85.6m | ¥147.4m | ¥136.3m | ¥78.7m | ¥14.3m |
| Capital spending | −¥7.2m | −¥21.0m | −¥7.7m | −¥15.1m | −¥4.2m | −¥12.9m | −¥23.9m | −¥3.7m | −¥38.4m | −¥2.7m |
| Free cash flow | ¥245.1m | ¥65.3m | ¥16.9m | ¥127.9m | ¥89.6m | ¥72.7m | ¥123.5m | ¥132.6m | ¥40.3m | ¥11.6m |
| Dividends paid | −¥57.3m | −¥54.3m | −¥50.3m | −¥44.2m | −¥43.6m | −¥42.0m | −¥37.0m | −¥26.0m | −¥24.7m | −¥21.0m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥355.2m | ¥348.8m | ¥358.2m | ¥360.0m | ¥350.8m | ¥333.4m | ¥342.7m | ¥359.5m |
| Gross profit | ¥166.8m | ¥145.6m | ¥155.6m | ¥154.1m | ¥158.4m | ¥134.7m | ¥130.8m | ¥162.2m |
| Operating income | ¥57.7m | ¥40.6m | ¥57.3m | ¥57.2m | ¥57.5m | ¥38.2m | ¥37.0m | ¥73.0m |
| Net income | ¥39.0m | ¥26.2m | ¥38.0m | ¥40.7m | ¥37.8m | ¥25.8m | ¥23.2m | ¥48.4m |
| Diluted earnings per share | 6.44 | 4.33 | 6.28 | 6.74 | 6.25 | 4.26 | 3.83 | 8.00 |
| Cash from operations | — | — | — | ¥252.0m | — | — | — | — |
| Capital spending | — | — | — | −¥7.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥245.0m | — | — | — | — |
| Total assets | ¥1.88bn | ¥1.87bn | ¥1.80bn | ¥1.86bn | ¥1.82bn | ¥1.78bn | ¥1.70bn | ¥1.77bn |
| Cash and short-term investments | ¥1.49bn | ¥1.46bn | ¥1.34bn | ¥1.44bn | ¥1.39bn | ¥1.37bn | ¥1.21bn | ¥1.29bn |
| Shareholders' equity | ¥1.70bn | ¥1.67bn | ¥1.65bn | ¥1.67bn | ¥1.63bn | ¥1.59bn | ¥1.56bn | ¥1.60bn |
Financial ratios
Data as of 28 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 41.7% | 40.5% | 43.2% | 44.4% | 40.2% | 39.9% | — | — | — |
| Operating margin | 13.7% | 12.1% | 11.9% | 17.6% | 15.0% | 10.2% | — | — | — |
| Net margin | 9.2% | 7.7% | 0.6% | 12.8% | 10.5% | 7.8% | — | — | — |
| Return on equity | 7.6% | 6.2% | 0.4% | 8.5% | 6.7% | 4.7% | — | — | — |
| Return on assets | 6.9% | 5.6% | 0.4% | 7.9% | 6.2% | 4.5% | — | — | — |
| Free cash flow yield | 6.5% | 2.7% | 0.8% | 4.0% | 2.5% | 2.5% | — | — | — |
| Revenue growth | 7.9% | 16.2% | 5.5% | 9.4% | 9.2% | -10.1% | — | — | — |
| Earnings growth | 28.5% | 1389.6% | -95.0% | 34.2% | 47.2% | -51.4% | — | — | — |
| Current ratio | 8.81x | 9.37x | 10.04x | 13.43x | 14.05x | 18.35x | — | — | — |
| Debt to equity | — | — | — | 0.00x | 0.00x | 0.00x | — | — | — |
| Equity ratio | 89.9% | 90.5% | 91.3% | 92.8% | 93.2% | 94.8% | — | — | — |
| Interest coverage | — | — | — | 14213.15x | 85.26x | 9.22x | 79.79x | 56.54x | 5222.79x |
| Buybacks as a share of market value | 0.0% | -1.0% | 0.7% | -0.0% | -0.2% | -7.5% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.8% | 9.6% | — |
| Operating income | 0.9% | 16.3% | — |
| Net income | -1.8% | 13.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 41.1% | 42.3% | 41.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.4 | 25.0 | 364.4 | 19.6 | 28.4 | 64.0 | 53.4 | 43.4 |
| Price to sales | 1.7 | 1.9 | 2.2 | 2.5 | 3.0 | 5.0 | 7.7 | 5.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 27 Nov 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 19.50 | 9.00 | 8.50 | 7.50 | 7.50 | 7.50 | 7.00 |
- 2-for-1 split · 29 May 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.