F 
Future Innovation Group 4392.T · JPY
Information Technology · Tokyo Stock Exchange · 🇯🇵 Japan
650
+2.04%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥13.32bn
FY2016FY2025
Net income
¥784.0m
FY2016FY2025
Free cash flow
¥358.0m
FY2016FY2025
Shareholders' equity
¥8.86bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.32bn | ¥12.02bn | ¥13.53bn | ¥12.91bn | ¥12.26bn | ¥10.33bn | ¥9.50bn | ¥8.60bn | ¥8.11bn | ¥8.58bn |
| Gross profit | ¥4.12bn | ¥3.73bn | ¥4.03bn | ¥3.88bn | ¥3.27bn | ¥2.30bn | ¥2.23bn | ¥2.58bn | ¥2.33bn | ¥2.43bn |
| Research and development | ¥67.0m | ¥122.0m | ¥139.0m | ¥130.0m | ¥83.0m | ¥133.0m | ¥55.0m | ¥91.5m | ¥50.2m | ¥47.4m |
| Operating income | ¥834.0m | ¥365.0m | ¥724.0m | ¥933.0m | ¥566.0m | ¥435.0m | ¥69.7m | ¥507.8m | ¥359.1m | ¥399.6m |
| Net income | ¥784.0m | −¥1.41bn | ¥210.0m | ¥685.0m | ¥441.0m | ¥168.0m | ¥52.5m | ¥273.3m | ¥186.5m | ¥87.9m |
| Diluted earnings per share | 25.41 | -46.67 | 6.96 | 22.77 | 14.86 | 5.76 | 1.82 | 9.76 | 8.00 | 3.78 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥15.64bn | ¥15.89bn | ¥22.84bn | ¥21.46bn | ¥18.97bn | ¥15.29bn | ¥13.18bn | ¥11.90bn | ¥11.42bn | ¥10.44bn |
| Cash and short-term investments | ¥1.89bn | ¥2.61bn | ¥2.20bn | ¥2.20bn | ¥4.37bn | ¥4.24bn | ¥2.05bn | ¥1.53bn | ¥1.55bn | ¥1.55bn |
| Total liabilities | ¥6.77bn | ¥7.72bn | ¥13.24bn | ¥11.75bn | ¥10.09bn | ¥6.98bn | ¥5.18bn | ¥4.14bn | ¥3.72bn | ¥3.14bn |
| Debt | ¥3.80bn | ¥4.76bn | ¥10.29bn | ¥8.55bn | ¥7.40bn | ¥4.71bn | ¥2.95bn | ¥2.13bn | ¥1.74bn | ¥1.63bn |
| Shareholders' equity | ¥8.86bn | ¥8.17bn | ¥9.58bn | ¥9.70bn | ¥8.86bn | ¥8.29bn | ¥8.00bn | ¥7.76bn | ¥4.78bn | ¥4.61bn |
| Shares outstanding | 31m | 30m | 30m | 30m | 30m | 29m | 29m | 28m | 23m | 23m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥507.0m | ¥3.16bn | −¥578.0m | ¥359.0m | ¥63.0m | ¥412.0m | ¥1.29bn | ¥58.3m | ¥861.3m | −¥469.0m |
| Capital spending | −¥149.0m | −¥344.0m | −¥362.0m | −¥1.37bn | −¥2.39bn | −¥1.57bn | −¥401.7m | −¥183.5m | −¥540.0m | −¥168.8m |
| Free cash flow | ¥358.0m | ¥2.82bn | −¥940.0m | −¥1.01bn | −¥2.33bn | −¥1.16bn | ¥887.4m | −¥125.2m | ¥321.3m | −¥637.8m |
| Dividends paid | −¥151.0m | −¥150.0m | −¥301.0m | −¥146.0m | −¥145.0m | −¥143.0m | −¥139.5m | −¥115.9m | −¥69.9m | −¥115.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.63bn | ¥3.89bn | ¥3.38bn | ¥3.33bn | ¥3.16bn | ¥3.45bn | ¥3.21bn | ¥2.94bn |
| Gross profit | ¥964.0m | ¥1.20bn | ¥1.13bn | ¥972.0m | ¥925.0m | ¥1.09bn | ¥932.0m | ¥887.0m |
| Operating income | ¥185.0m | ¥398.0m | ¥268.0m | ¥174.0m | ¥136.0m | ¥256.0m | ¥47.0m | ¥47.0m |
| Net income | ¥103.0m | ¥262.0m | ¥154.0m | ¥301.0m | ¥179.0m | ¥150.0m | −¥1.71bn | ¥1.0m |
| Diluted earnings per share | 2.89 | 7.35 | 4.99 | 9.76 | 5.80 | 4.86 | -56.45 | 0.03 |
| Cash from operations | ¥749.0m | — | — | — | — | — | — | — |
| Capital spending | −¥39.0m | — | — | — | — | — | — | — |
| Free cash flow | ¥710.0m | — | — | — | — | — | — | — |
| Total assets | ¥17.10bn | ¥16.08bn | ¥15.64bn | ¥15.76bn | ¥15.11bn | ¥15.22bn | ¥15.89bn | ¥17.45bn |
| Cash and short-term investments | ¥3.52bn | ¥2.22bn | ¥1.89bn | ¥1.87bn | ¥1.99bn | ¥1.93bn | ¥2.61bn | ¥2.69bn |
| Debt | ¥2.17bn | ¥1.90bn | ¥3.80bn | ¥2.10bn | ¥3.93bn | ¥2.39bn | ¥2.42bn | ¥2.29bn |
| Shareholders' equity | ¥11.40bn | ¥8.88bn | ¥8.86bn | ¥8.64bn | ¥8.40bn | ¥8.14bn | ¥8.17bn | ¥9.84bn |
Financial ratios
Data as of 6 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 30.9% | 31.1% | 29.8% | 30.1% | 26.7% | 22.3% |
| Operating margin | 6.3% | 3.0% | 5.3% | 7.2% | 4.6% | -2.8% |
| Net margin | 5.9% | -11.8% | 1.6% | 5.3% | 3.6% | 1.6% |
| Return on equity | 8.9% | -17.3% | 2.2% | 7.1% | 5.0% | 2.0% |
| Return on assets | 5.0% | -8.9% | 0.9% | 3.2% | 2.3% | 1.1% |
| Free cash flow yield | 2.3% | 12.7% | -0.8% | 6.3% | 9.1% | 7.4% |
| Revenue growth | 10.8% | -11.2% | 4.8% | 5.3% | 18.7% | 8.7% |
| Earnings growth | -155.5% | -772.4% | -69.3% | 55.3% | 162.5% | 219.8% |
| Current ratio | 2.45x | 2.11x | 2.29x | 2.42x | 1.39x | 1.79x |
| Debt to equity | 0.43x | 0.58x | 1.07x | 0.88x | 0.84x | 0.57x |
| Equity ratio | 56.6% | 51.4% | 41.9% | 45.2% | 46.7% | 54.2% |
| Interest coverage | 23.83x | 9.61x | 16.45x | 20.73x | 16.17x | -10.56x |
| R&D as a share of sales | 0.5% | 1.0% | 1.0% | 1.0% | 0.7% | 1.3% |
| Buybacks as a share of market value | -2.0% | -0.3% | -0.3% | -1.4% | -1.8% | -0.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.0% | 5.2% | 9.2% |
| Operating income | -3.7% | 13.9% | 8.5% |
| Net income | 4.6% | 36.1% | 9.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.0% | 30.4% | 28.7% | 28.4% |
| Operating margin | 4.7% | 5.5% | 5.2% | 4.8% |
| Net margin | -2.5% | 0.5% | 1.2% | 1.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.3 | -6.1 | 45.4 | 17.2 | 21.9 | 46.5 | 169.0 | 31.8 | 45.1 | 98.2 |
| Price to sales | 0.7 | 0.7 | 0.7 | 0.9 | 0.8 | 0.8 | 0.9 | 1.0 | 1.0 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 15.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
- 1-to-1 reverse split · 22 Jun 2018
- 4-for-1 split · 29 Jul 2014
- 5-for-1 split · 6 Mar 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.