L 
1,078
+2.08%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥2.44bn
FY2017FY2026
Net income
¥302.1m
FY2017FY2026
Free cash flow
¥396.9m
FY2017FY2026
Shareholders' equity
¥2.45bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.44bn | ¥2.18bn | ¥1.98bn | ¥1.85bn | ¥1.79bn | ¥1.69bn | ¥1.54bn | ¥1.45bn | ¥1.35bn | ¥1.07bn |
| Gross profit | ¥1.37bn | ¥1.20bn | ¥1.08bn | ¥954.7m | ¥940.0m | ¥860.4m | ¥753.9m | ¥720.2m | ¥591.9m | ¥470.3m |
| Research and development | ¥23.5m | ¥24.2m | ¥40.4m | ¥52.8m | ¥43.0m | ¥16.0m | ¥8.0m | — | — | — |
| Operating income | ¥404.7m | ¥408.1m | ¥346.5m | ¥260.8m | ¥352.9m | ¥330.4m | ¥250.1m | ¥238.1m | ¥147.1m | ¥89.6m |
| Net income | ¥302.1m | ¥283.2m | ¥252.5m | ¥184.7m | ¥236.7m | ¥223.8m | ¥171.0m | ¥159.2m | ¥96.4m | ¥56.7m |
| Diluted earnings per share | 90.98 | 85.75 | 76.86 | 56.23 | 72.71 | 68.51 | 52.36 | 47.29 | 28.43 | 17.08 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥2.93bn | ¥2.58bn | ¥2.26bn | ¥1.97bn | ¥1.83bn | ¥1.56bn | ¥1.46bn | ¥1.28bn | ¥701.9m | ¥546.1m |
| Cash and short-term investments | ¥1.73bn | ¥1.71bn | ¥1.54bn | ¥1.45bn | ¥1.26bn | ¥1.09bn | ¥988.9m | ¥827.4m | ¥313.8m | ¥134.0m |
| Total liabilities | ¥476.2m | ¥399.8m | ¥331.8m | ¥271.3m | ¥292.9m | ¥264.9m | ¥233.1m | ¥238.4m | ¥251.6m | ¥206.4m |
| Debt | ¥9.5m | — | — | — | — | — | ¥4.1m | ¥15.0m | ¥27.0m | ¥57.3m |
| Shareholders' equity | ¥2.45bn | ¥2.18bn | ¥1.92bn | ¥1.69bn | ¥1.54bn | ¥1.30bn | ¥1.23bn | ¥1.04bn | ¥450.3m | ¥339.7m |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥406.2m | ¥437.2m | ¥351.3m | ¥313.8m | ¥254.0m | ¥319.4m | ¥246.0m | ¥197.2m | ¥229.6m | ¥161.2m |
| Capital spending | −¥9.2m | −¥3.1m | −¥218.0m | −¥63.0m | −¥84.0m | −¥60.5m | −¥90.5m | −¥99.5m | −¥29.8m | −¥102.3m |
| Free cash flow | ¥396.9m | ¥434.1m | ¥133.2m | ¥250.8m | ¥170.1m | ¥259.0m | ¥155.5m | ¥97.7m | ¥199.8m | ¥58.9m |
| Dividends paid | −¥58.1m | −¥51.4m | −¥38.2m | −¥47.3m | −¥47.3m | −¥163.0m | — | −¥1.5m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥664.4m | ¥614.8m | ¥595.8m | ¥561.5m | ¥542.6m | ¥527.8m | ¥560.1m | ¥546.7m |
| Gross profit | ¥357.4m | ¥370.9m | ¥335.0m | ¥309.3m | ¥280.9m | ¥301.8m | ¥326.9m | ¥298.5m |
| Operating income | ¥98.8m | ¥131.4m | ¥102.6m | ¥71.9m | ¥49.8m | ¥96.5m | ¥146.5m | ¥115.3m |
| Net income | ¥82.6m | ¥94.5m | ¥73.2m | ¥51.9m | ¥17.2m | ¥71.5m | ¥108.7m | ¥85.7m |
| Diluted earnings per share | 24.86 | 28.46 | 22.16 | 15.72 | 5.21 | 21.65 | 33.10 | 26.09 |
| Total assets | ¥2.93bn | ¥2.65bn | ¥2.57bn | ¥2.44bn | ¥2.58bn | ¥2.44bn | ¥2.38bn | ¥2.22bn |
| Cash and short-term investments | ¥1.73bn | ¥1.58bn | ¥1.59bn | ¥1.52bn | ¥1.71bn | ¥1.62bn | ¥1.59bn | ¥1.46bn |
| Debt | ¥7.3m | — | — | — | — | — | — | — |
| Shareholders' equity | ¥2.45bn | ¥2.37bn | ¥2.28bn | ¥2.17bn | ¥2.18bn | ¥2.16bn | ¥2.09bn | ¥1.96bn |
Financial ratios
Data as of 22 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 56.2% | 55.3% | 54.5% | 51.5% | 52.6% | 51.1% | — | — | — |
| Operating margin | 16.6% | 18.8% | 17.2% | 13.0% | 19.1% | 19.1% | — | — | — |
| Net margin | 12.4% | 13.0% | 12.8% | 10.0% | 13.2% | 13.3% | — | — | — |
| Return on equity | 12.3% | 13.0% | 13.1% | 10.9% | 15.4% | 17.3% | — | — | — |
| Return on assets | 10.3% | 11.0% | 11.2% | 9.4% | 12.9% | 14.3% | — | — | — |
| Free cash flow yield | 10.8% | 11.5% | 14.9% | 9.9% | 8.9% | 10.0% | — | — | — |
| Revenue growth | 11.9% | 10.1% | 6.7% | 3.7% | 6.1% | 9.7% | — | — | — |
| Earnings growth | 6.7% | 12.1% | 36.7% | -22.0% | 5.7% | 30.9% | — | — | — |
| Current ratio | 4.53x | 5.12x | 5.61x | 6.34x | 5.38x | 5.00x | — | — | — |
| Debt to equity | 0.00x | — | — | — | 0.00x | 0.00x | 0.00x | 0.01x | 0.06x |
| Equity ratio | 83.7% | 84.5% | 85.3% | 86.2% | 84.0% | 83.0% | — | — | — |
| Interest coverage | 1121.00x | — | — | — | 7581.98x | 21411.87x | 1771.82x | 807.13x | 238.07x |
| R&D as a share of sales | 1.0% | 1.1% | 2.0% | 2.8% | 2.4% | 0.9% | — | — | — |
| Buybacks as a share of market value | -0.6% | -0.5% | -0.0% | -0.9% | 0.4% | -0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.5% | 7.6% | 9.2% |
| Operating income | 15.8% | 4.1% | 18.2% |
| Net income | 17.8% | 6.2% | 20.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 55.8% | 54.5% | 53.7% | 51.0% |
| Operating margin | 17.6% | 16.8% | 17.6% | 15.8% |
| Net margin | 12.7% | 12.1% | 12.4% | 11.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.7 | 13.0 | 14.9 | 31.1 | 11.3 | 29.6 | 34.0 | 42.7 | 103.1 |
| Price to sales | 1.4 | 1.7 | 1.9 | 3.1 | 1.5 | 3.9 | 3.8 | 4.7 | 7.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 27 Jun 2025.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 34.00 | 12.00 | 14.95 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.