I 
2,758
-0.54%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥17.00bn
FY2017FY2026
Net income
¥4.20bn
FY2017FY2026
Free cash flow
−¥1.79bn
FY2017FY2026
Shareholders' equity
¥19.12bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥17.00bn | ¥15.26bn | ¥14.12bn | ¥12.35bn | ¥10.73bn | ¥9.52bn | ¥6.51bn | ¥5.78bn | ¥5.33bn | ¥4.16bn |
| Gross profit | ¥9.87bn | ¥8.28bn | ¥7.08bn | ¥5.83bn | ¥4.12bn | ¥3.66bn | ¥2.49bn | ¥2.14bn | ¥2.03bn | ¥1.48bn |
| Operating income | ¥5.37bn | ¥4.42bn | ¥3.89bn | ¥3.31bn | ¥2.46bn | ¥1.93bn | ¥1.07bn | ¥955.9m | ¥902.8m | ¥513.8m |
| Net income | ¥4.20bn | ¥2.54bn | ¥2.83bn | ¥2.29bn | ¥1.89bn | ¥1.49bn | ¥645.2m | ¥588.2m | ¥480.5m | ¥271.0m |
| Diluted earnings per share | 313.94 | 190.66 | 214.20 | 178.27 | 151.81 | 114.43 | 52.12 | 47.58 | 39.24 | 23.38 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥50.98bn | ¥42.03bn | ¥33.53bn | ¥25.13bn | ¥18.42bn | ¥11.76bn | ¥7.79bn | ¥6.75bn | ¥4.25bn | ¥4.35bn |
| Cash and short-term investments | ¥3.58bn | ¥3.92bn | ¥4.23bn | ¥6.88bn | ¥5.78bn | ¥3.63bn | ¥2.50bn | ¥2.51bn | ¥1.41bn | ¥1.50bn |
| Total liabilities | ¥25.34bn | ¥21.05bn | ¥18.34bn | ¥13.26bn | ¥9.28bn | ¥5.01bn | ¥3.07bn | ¥3.02bn | ¥2.81bn | ¥3.44bn |
| Debt | ¥12.64bn | ¥10.07bn | ¥5.22bn | ¥3.86bn | ¥3.05bn | ¥1.96bn | ¥939.0m | ¥909.1m | ¥1.27bn | ¥1.83bn |
| Shareholders' equity | ¥19.12bn | ¥15.53bn | ¥11.57bn | ¥9.62bn | ¥7.50bn | ¥5.52bn | ¥3.90bn | ¥3.13bn | ¥1.26bn | ¥757.8m |
| Shares outstanding | 13m | 13m | 13m | 13m | 12m | 13m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.58bn | ¥704.0m | −¥574.0m | ¥2.64bn | ¥3.58bn | ¥1.64bn | ¥1.04bn | ¥397.1m | ¥829.6m | ¥600.8m |
| Capital spending | −¥6.37bn | −¥1.25bn | −¥4.62bn | −¥5.33bn | −¥2.53bn | −¥1.81bn | −¥1.04bn | −¥548.7m | −¥310.6m | −¥182.0m |
| Free cash flow | −¥1.79bn | −¥551.0m | −¥5.20bn | −¥2.69bn | ¥1.05bn | −¥176.7m | −¥1.2m | −¥151.6m | ¥519.0m | ¥418.8m |
| Dividends paid | −¥519.0m | −¥509.0m | −¥435.0m | −¥527.0m | −¥123.0m | −¥1.37bn | −¥355.3m | −¥150.0m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.93bn | ¥5.27bn | ¥3.87bn | ¥4.43bn | ¥3.42bn | ¥4.03bn | ¥3.49bn | ¥4.09bn |
| Gross profit | ¥2.30bn | ¥3.26bn | ¥2.24bn | ¥2.54bn | ¥1.83bn | ¥2.23bn | ¥1.84bn | ¥2.35bn |
| Operating income | ¥1.20bn | ¥1.67bn | ¥1.34bn | ¥1.30bn | ¥1.05bn | ¥1.20bn | ¥874.0m | ¥1.58bn |
| Net income | ¥832.0m | ¥1.47bn | ¥1.12bn | ¥956.0m | ¥652.0m | ¥119.0m | ¥1.46bn | ¥309.0m |
| Diluted earnings per share | 62.23 | 109.81 | 84.01 | 71.65 | 48.86 | 8.92 | 110.61 | 23.35 |
| Cash from operations | — | — | — | — | — | — | — | ¥145.0m |
| Capital spending | — | — | — | — | — | — | — | −¥139.0m |
| Free cash flow | — | — | — | — | — | — | — | ¥6.0m |
| Total assets | ¥52.34bn | ¥50.98bn | ¥44.49bn | ¥42.04bn | ¥41.42bn | ¥42.03bn | ¥36.95bn | ¥38.71bn |
| Cash and short-term investments | ¥4.03bn | ¥3.58bn | ¥9.09bn | ¥10.14bn | ¥3.81bn | ¥3.92bn | ¥3.39bn | ¥4.43bn |
| Debt | ¥6.89bn | ¥12.64bn | ¥6.75bn | ¥10.32bn | ¥6.56bn | ¥10.07bn | ¥6.11bn | ¥9.68bn |
| Shareholders' equity | ¥20.46bn | ¥19.12bn | ¥16.01bn | ¥15.02bn | ¥14.05bn | ¥15.53bn | ¥13.08bn | ¥14.86bn |
Financial ratios
Data as of 19 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 58.1% | 54.2% | 50.1% | 47.2% | 38.4% | 38.5% |
| Operating margin | 35.9% | 28.9% | 34.0% | 26.8% | 22.9% | 20.3% |
| Net margin | 24.7% | 16.7% | 20.1% | 18.6% | 17.6% | 15.6% |
| Return on equity | 21.9% | 16.4% | 24.5% | 23.8% | 25.2% | 27.0% |
| Return on assets | 8.2% | 6.1% | 8.5% | 9.1% | 10.2% | 12.6% |
| Free cash flow yield | 19.9% | 3.6% | 7.4% | 15.0% | 11.9% | 6.4% |
| Revenue growth | 11.4% | 8.1% | 14.3% | 15.1% | 12.7% | 46.2% |
| Earnings growth | 65.0% | -10.3% | 23.7% | 21.4% | 27.0% | 130.5% |
| Current ratio | 1.37x | 1.41x | 1.43x | 1.16x | 1.53x | 2.28x |
| Debt to equity | 0.66x | 0.65x | 0.45x | 0.40x | 0.41x | 0.35x |
| Equity ratio | 37.5% | 36.9% | 34.5% | 38.3% | 40.7% | 46.9% |
| Interest coverage | 12.71x | 11.04x | 12.70x | 26.50x | 175.43x | 101.47x |
| Buybacks as a share of market value | -0.2% | -0.8% | -2.9% | -3.4% | 4.3% | -5.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.2% | 12.3% | 16.8% |
| Operating income | 17.5% | 22.7% | 32.1% |
| Net income | 22.3% | 23.1% | 53.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 56.3% | 52.9% | 49.2% | 46.2% |
| Operating margin | 30.3% | 28.9% | 27.1% | 24.1% |
| Net margin | 20.9% | 20.2% | 19.3% | 16.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.4 | 15.9 | 11.9 | 11.7 | 18.5 | 19.3 | 46.8 | 26.9 | 30.6 |
| Price to sales | 2.3 | 2.6 | 2.4 | 2.2 | 3.3 | 3.0 | 4.6 | 2.7 | 2.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 60.00 | 39.50 | 35.00 | 42.50 | 10.00 |
- 5-for-1 split · 26 Dec 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.