P 
1,021
+5.69%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥3.72bn
FY2017FY2026
Net income
¥716.2m
FY2017FY2026
Free cash flow
¥692.6m
FY2017FY2026
Shareholders' equity
¥3.31bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.72bn | ¥3.32bn | ¥2.52bn | ¥2.83bn | ¥2.25bn | ¥2.17bn | ¥1.84bn | ¥1.62bn | ¥1.24bn | ¥1.08bn |
| Gross profit | ¥2.23bn | ¥1.98bn | ¥1.41bn | ¥1.70bn | ¥1.27bn | ¥1.07bn | ¥869.1m | ¥819.9m | ¥692.3m | ¥577.5m |
| Research and development | — | ¥1.4m | ¥22.0m | ¥22.0m | — | — | — | — | — | — |
| Operating income | ¥1.11bn | ¥936.6m | ¥434.5m | ¥823.3m | ¥649.8m | ¥504.2m | ¥318.4m | ¥302.2m | ¥236.9m | ¥141.6m |
| Net income | ¥716.2m | ¥634.5m | ¥298.3m | ¥626.5m | ¥448.9m | ¥350.8m | ¥217.3m | ¥209.2m | ¥145.9m | ¥90.5m |
| Diluted earnings per share | 69.19 | 53.67 | 25.38 | 53.83 | 38.69 | 30.28 | 18.66 | 17.59 | 14.14 | 15.64 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥4.63bn | ¥4.84bn | ¥3.91bn | ¥3.98bn | ¥3.19bn | ¥2.73bn | ¥2.46bn | ¥2.25bn | ¥1.52bn | ¥1.24bn |
| Cash and short-term investments | ¥2.37bn | ¥2.67bn | ¥1.87bn | ¥1.91bn | ¥1.39bn | ¥1.41bn | ¥934.3m | ¥1.05bn | ¥617.6m | ¥476.5m |
| Total liabilities | ¥1.32bn | ¥987.7m | ¥609.8m | ¥917.6m | ¥694.8m | ¥619.1m | ¥569.7m | ¥494.0m | ¥435.9m | ¥302.6m |
| Debt | ¥500.0m | ¥204,000 | ¥5.4m | ¥15.5m | ¥25.2m | ¥38.9m | ¥46.5m | ¥29.5m | ¥25.2m | ¥13.0m |
| Shareholders' equity | ¥3.31bn | ¥3.85bn | ¥3.30bn | ¥3.05bn | ¥2.50bn | ¥2.11bn | ¥1.89bn | ¥1.76bn | ¥1.09bn | ¥940.8m |
| Shares outstanding | 10m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 10m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥712.2m | ¥1.28bn | ¥665.3m | ¥790.7m | ¥411.5m | ¥1.03bn | ¥286.8m | ¥207.6m | ¥329.8m | ¥203.8m |
| Capital spending | −¥19.6m | −¥59.4m | −¥480.8m | −¥176.9m | −¥248.6m | −¥352.7m | −¥232.7m | −¥200.3m | −¥176.9m | −¥163.9m |
| Free cash flow | ¥692.6m | ¥1.22bn | ¥184.5m | ¥613.8m | ¥162.9m | ¥673.1m | ¥54.1m | ¥7.3m | ¥152.9m | ¥39.9m |
| Dividends paid | −¥141.2m | −¥117.0m | −¥115.9m | −¥92.7m | −¥69.4m | −¥49.0m | −¥49.0m | −¥49.0m | −¥49.0m | −¥49.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥879.6m | ¥1.15bn | ¥979.8m | ¥827.2m | ¥762.4m | ¥848.5m | ¥908.0m | ¥808.0m |
| Gross profit | ¥538.0m | ¥759.6m | ¥565.1m | ¥448.9m | ¥457.5m | ¥514.7m | ¥512.0m | ¥480.0m |
| Operating income | ¥233.6m | ¥458.0m | ¥279.1m | ¥182.5m | ¥192.9m | ¥258.9m | ¥247.0m | ¥209.0m |
| Net income | ¥152.6m | ¥262.1m | ¥186.3m | ¥140.0m | ¥127.7m | ¥182.2m | ¥162.0m | ¥142.0m |
| Diluted earnings per share | 14.74 | 25.32 | 15.76 | 11.85 | 10.81 | 15.41 | 13.79 | 12.08 |
| Total assets | ¥4.42bn | ¥4.63bn | ¥4.92bn | ¥4.82bn | ¥4.72bn | ¥4.84bn | ¥4.62bn | ¥4.37bn |
| Cash and short-term investments | ¥2.48bn | ¥2.37bn | ¥2.73bn | ¥2.84bn | ¥2.73bn | ¥2.67bn | ¥2.27bn | ¥2.23bn |
| Debt | ¥100.0m | ¥100.0m | — | — | — | ¥204,000 | ¥1.0m | ¥2.4m |
| Shareholders' equity | ¥3.13bn | ¥3.31bn | ¥4.23bn | ¥4.04bn | ¥3.84bn | ¥3.85bn | ¥3.67bn | ¥3.51bn |
Financial ratios
Data as of 7 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 60.0% | 59.7% | 56.0% | 59.9% | 56.7% | 49.3% |
| Operating margin | 29.9% | 28.7% | 17.4% | 31.3% | 29.0% | 22.8% |
| Net margin | 19.2% | 19.1% | 11.9% | 22.1% | 20.0% | 16.2% |
| Return on equity | 21.7% | 16.5% | 9.0% | 20.6% | 18.0% | 16.6% |
| Return on assets | 15.5% | 13.1% | 7.6% | 15.8% | 14.1% | 12.9% |
| Free cash flow yield | 6.8% | 10.8% | 9.3% | 7.9% | 5.4% | 11.4% |
| Revenue growth | 12.1% | 31.9% | -11.2% | 25.9% | 3.9% | 17.4% |
| Earnings growth | 12.9% | 112.7% | -52.4% | 39.6% | 28.0% | 61.5% |
| Current ratio | 4.02x | 3.80x | 6.14x | 4.41x | 4.13x | 4.17x |
| Debt to equity | 0.03x | 0.00x | 0.00x | 0.00x | 0.00x | 0.01x |
| Equity ratio | 71.4% | 79.6% | 84.4% | 76.6% | 78.2% | 77.3% |
| Interest coverage | 9118.34x | 16427.10x | 2134.17x | 1968.84x | 906.96x | 479.03x |
| R&D as a share of sales | — | 0.0% | 0.9% | 0.8% | — | — |
| Buybacks as a share of market value | 12.4% | -0.6% | -1.0% | -0.3% | -0.1% | 0.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.5% | 11.4% | 12.7% |
| Operating income | 10.6% | 17.1% | 20.4% |
| Net income | 4.6% | 15.3% | 20.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 59.8% | 59.1% | 57.5% | 55.8% |
| Operating margin | 29.1% | 26.7% | 26.5% | 23.7% |
| Net margin | 19.2% | 18.4% | 18.3% | 16.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.0 | 15.5 | 26.8 | 13.3 | 25.3 | 26.1 | 49.2 | 29.5 | 19.7 |
| Price to sales | 2.9 | 3.0 | 3.2 | 2.9 | 5.1 | 4.2 | 5.8 | 3.8 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 44.00 | 10.00 | 10.00 | 8.00 | 4.50 | 4.17 | 12.50 |
- 2-for-1 split · 27 Jun 2025
- 3-for-1 split · 27 Mar 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.