A 
315
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥1.85bn
FY2017FY2026
Net income
¥111.0m
FY2017FY2026
Free cash flow
¥54.1m
FY2017FY2026
Shareholders' equity
¥2.22bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.85bn | ¥1.49bn | ¥735.0m | ¥634.0m | ¥756.6m | ¥887.6m | ¥819.0m | ¥737.2m | ¥591.1m | ¥451.4m |
| Research and development | — | ¥97.6m | ¥65.0m | ¥95.0m | ¥144.0m | ¥130.0m | ¥115.0m | ¥101.0m | ¥64.0m | ¥64.0m |
| Operating income | ¥100.6m | ¥109.0m | ¥81.6m | ¥20.0m | ¥112.1m | ¥288.2m | ¥274.0m | ¥211.1m | ¥146.8m | ¥115.9m |
| Net income | ¥111.0m | −¥15.7m | ¥109.7m | ¥16.4m | ¥83.8m | ¥215.2m | ¥172.0m | ¥150.2m | ¥109.4m | ¥76.9m |
| Diluted earnings per share | 18.19 | -2.57 | 16.15 | 3.31 | 16.90 | 42.63 | 34.22 | 29.28 | 21.40 | 12.61 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥2.55bn | ¥2.96bn | ¥1.71bn | ¥1.39bn | ¥1.35bn | ¥1.35bn | ¥1.19bn | ¥1.21bn | ¥797.2m | ¥623.1m |
| Cash and short-term investments | ¥1.48bn | ¥1.59bn | ¥575.2m | ¥1.24bn | ¥1.18bn | ¥1.10bn | ¥964.5m | ¥970.1m | ¥636.0m | ¥481.8m |
| Total liabilities | ¥324.8m | ¥443.2m | ¥409.3m | ¥202.5m | ¥75.4m | ¥120.1m | ¥141.4m | ¥108.6m | ¥105.0m | ¥88.5m |
| Debt | ¥96.0m | ¥129.0m | ¥246.4m | ¥152.1m | ¥2.8m | ¥3.5m | ¥2.5m | ¥3.3m | ¥3.3m | ¥2.4m |
| Shareholders' equity | ¥2.22bn | ¥2.36bn | ¥1.30bn | ¥1.19bn | ¥1.28bn | ¥1.23bn | ¥1.05bn | ¥1.10bn | ¥692.2m | ¥534.6m |
| Shares outstanding | 6m | 6m | 7m | 5m | 5m | 5m | 5m | 5m | 5m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥76.9m | ¥101.7m | ¥169.6m | ¥18.2m | ¥130.6m | ¥180.6m | ¥217.0m | ¥135.8m | ¥121.1m | ¥86.4m |
| Capital spending | −¥22.8m | −¥27.7m | −¥1.9m | −¥5.2m | −¥8.8m | −¥12.1m | −¥8.0m | −¥8.1m | −¥9.8m | −¥9.3m |
| Free cash flow | ¥54.1m | ¥74.0m | ¥167.7m | ¥12.9m | ¥121.7m | ¥168.5m | ¥209.0m | ¥127.7m | ¥111.3m | ¥77.1m |
| Dividends paid | −¥310,000 | −¥100,000 | −¥54,000 | −¥17.7m | −¥42.9m | −¥35.1m | −¥40.2m | −¥40.0m | −¥40.0m | −¥40.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥363.9m | ¥518.3m | ¥521.3m | ¥411.7m | ¥398.8m | ¥600.9m | ¥485.0m | ¥183.0m |
| Operating income | −¥29.8m | ¥37.7m | ¥100.6m | −¥21.6m | −¥16.1m | ¥76.3m | ¥23.0m | ¥6.0m |
| Net income | −¥16.0m | ¥42.5m | ¥61.6m | ¥54.1m | −¥47.2m | ¥70.9m | −¥86.0m | −¥4.0m |
| Diluted earnings per share | -2.63 | 6.96 | 10.09 | 8.87 | -7.74 | 11.61 | -12.66 | -0.59 |
| Total assets | ¥2.51bn | ¥2.55bn | ¥2.48bn | ¥2.46bn | ¥2.55bn | ¥2.96bn | ¥2.89bn | ¥1.53bn |
| Cash and short-term investments | ¥1.39bn | ¥1.48bn | ¥1.46bn | ¥1.35bn | ¥1.36bn | ¥1.59bn | ¥1.90bn | ¥392.1m |
| Debt | ¥43.0m | ¥94.2m | ¥43.0m | ¥110.4m | ¥43.0m | ¥126.6m | ¥43.0m | ¥140.8m |
| Shareholders' equity | ¥2.17bn | ¥2.22bn | ¥2.18bn | ¥2.17bn | ¥2.18bn | ¥2.36bn | ¥2.36bn | ¥1.30bn |
Financial ratios
Data as of 26 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 5.4% | -1.2% | 14.7% | 3.5% | 14.4% | 32.0% | — |
| Net margin | 6.0% | -1.1% | 14.9% | 2.6% | 11.1% | 24.2% | — |
| Return on equity | 5.0% | -0.7% | 8.4% | 1.4% | 6.5% | 17.5% | — |
| Return on assets | 4.4% | -0.5% | 6.4% | 1.2% | 6.2% | 15.9% | — |
| Free cash flow yield | 4.9% | 6.3% | 7.5% | 1.4% | 8.3% | 11.3% | — |
| Revenue growth | 24.5% | 102.2% | 15.9% | -16.2% | -14.8% | 8.4% | — |
| Earnings growth | -807.2% | -114.3% | 570.4% | -80.5% | -61.1% | 25.1% | — |
| Current ratio | 6.90x | 5.96x | 2.31x | 6.76x | 18.07x | 11.18x | — |
| Debt to equity | 0.04x | 0.05x | 0.19x | 0.13x | 0.00x | 0.00x | — |
| Equity ratio | 87.0% | 79.6% | 76.1% | 85.5% | 94.4% | 91.1% | — |
| Interest coverage | 42.75x | -14.03x | 62.33x | 219.58x | 860.26x | 2558.95x | — |
| R&D as a share of sales | — | 6.6% | 8.8% | 15.0% | 19.0% | 14.6% | 14.0% |
| Buybacks as a share of market value | 0.1% | 10.2% | -37.3% | 0.2% | 1.8% | -0.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 42.9% | 15.8% | 15.7% |
| Operating income | 71.4% | -19.0% | 1.3% |
| Net income | 89.3% | -12.4% | 5.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.3% | 6.6% | 11.2% | 16.5% |
| Net margin | 2.9% | 4.7% | 8.2% | 11.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.2 | -163.0 | 30.5 | 224.0 | 35.9 | 19.9 | 66.6 | 64.8 | 79.3 |
| Price to sales | 1.0 | 1.7 | 4.5 | 5.8 | 4.0 | 4.8 | 14.0 | 13.2 | 14.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|
| Paid in the year | 3.00 | 3.50 | 8.50 | 7.00 | 5.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.