S 
917
+3.15%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥10.88bn
FY2017FY2026
Net income
¥482.3m
FY2017FY2026
Free cash flow
¥626.7m
FY2017FY2026
Shareholders' equity
¥2.81bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.88bn | ¥8.77bn | ¥6.91bn | ¥5.42bn | ¥4.92bn | ¥4.40bn | ¥4.48bn | ¥4.23bn | ¥3.80bn | ¥3.55bn |
| Gross profit | ¥2.40bn | ¥1.89bn | ¥1.47bn | ¥1.30bn | ¥1.16bn | ¥1.04bn | ¥1.08bn | ¥1.00bn | ¥844.9m | ¥741.3m |
| Operating income | ¥766.6m | ¥590.9m | ¥355.6m | ¥395.9m | ¥380.5m | ¥325.2m | ¥380.8m | ¥372.4m | ¥306.3m | ¥233.0m |
| Net income | ¥482.3m | ¥480.6m | ¥239.3m | ¥301.8m | ¥274.1m | ¥239.6m | ¥266.6m | ¥254.9m | ¥179.0m | ¥136.2m |
| Diluted earnings per share | 83.75 | 83.56 | 42.14 | 53.04 | 48.10 | 41.97 | 45.65 | 43.04 | 32.66 | 24.18 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥6.03bn | ¥5.82bn | ¥4.58bn | ¥4.28bn | ¥3.17bn | ¥2.61bn | ¥2.63bn | ¥2.19bn | ¥1.75bn | ¥1.63bn |
| Cash and short-term investments | ¥2.47bn | ¥2.21bn | ¥1.81bn | ¥1.18bn | ¥1.13bn | ¥714.3m | ¥1.60bn | ¥1.24bn | ¥990.9m | ¥867.4m |
| Total liabilities | ¥3.22bn | ¥3.36bn | ¥2.52bn | ¥2.38bn | ¥1.47bn | ¥1.06bn | ¥1.26bn | ¥836.4m | ¥1.02bn | ¥1.11bn |
| Debt | ¥1.44bn | ¥1.61bn | ¥1.04bn | ¥1.12bn | ¥644.0m | ¥337.6m | ¥326.3m | ¥54.5m | ¥294.4m | ¥486.3m |
| Shareholders' equity | ¥2.81bn | ¥2.45bn | ¥2.06bn | ¥1.90bn | ¥1.69bn | ¥1.55bn | ¥1.37bn | ¥1.35bn | ¥732.2m | ¥522.0m |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 5m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥690.0m | ¥526.4m | ¥514.1m | ¥235.2m | ¥484.7m | −¥6.7m | ¥317.4m | ¥124.3m | ¥277.0m | ¥236.4m |
| Capital spending | −¥63.3m | −¥74.0m | −¥45.9m | −¥83.7m | −¥19.6m | −¥14.6m | −¥30.9m | −¥16.5m | −¥23.3m | −¥19.6m |
| Free cash flow | ¥626.7m | ¥452.4m | ¥468.2m | ¥151.5m | ¥465.1m | −¥21.3m | ¥286.5m | ¥107.7m | ¥253.7m | ¥216.8m |
| Dividends paid | −¥153.9m | −¥107.7m | −¥76.3m | −¥98.6m | −¥68.6m | −¥67.5m | −¥158.9m | −¥158.9m | — | −¥68.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.72bn | ¥2.87bn | ¥2.69bn | ¥2.72bn | ¥2.60bn | ¥2.33bn | ¥2.17bn | ¥2.20bn |
| Gross profit | ¥632.4m | ¥669.8m | ¥596.7m | ¥590.6m | ¥541.0m | ¥503.8m | ¥464.3m | ¥496.0m |
| Operating income | ¥223.3m | ¥208.9m | ¥201.2m | ¥203.6m | ¥138.0m | ¥133.0m | ¥144.0m | ¥189.0m |
| Net income | ¥133.6m | ¥156.5m | ¥119.0m | ¥120.0m | ¥86.9m | ¥193.7m | ¥88.0m | ¥87.0m |
| Diluted earnings per share | 23.20 | 27.17 | 20.68 | 20.86 | 15.11 | 33.68 | 15.50 | 15.32 |
| Total assets | ¥6.20bn | ¥6.03bn | ¥5.78bn | ¥5.85bn | ¥5.92bn | ¥5.82bn | ¥4.44bn | ¥4.62bn |
| Cash and short-term investments | ¥2.68bn | ¥2.47bn | ¥2.27bn | ¥2.21bn | ¥2.36bn | ¥2.21bn | ¥1.80bn | ¥1.85bn |
| Debt | ¥472.8m | ¥1.44bn | ¥472.9m | ¥1.52bn | ¥472.0m | ¥1.61bn | ¥410.0m | ¥899.4m |
| Shareholders' equity | ¥2.87bn | ¥2.81bn | ¥2.65bn | ¥2.61bn | ¥2.47bn | ¥2.45bn | ¥2.25bn | ¥2.23bn |
Financial ratios
Data as of 14 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 22.0% | 21.5% | 21.3% | 24.0% | 23.5% | 23.7% |
| Operating margin | 6.9% | 7.8% | 4.8% | 8.4% | 8.1% | 7.4% |
| Net margin | 4.4% | 5.5% | 3.5% | 5.6% | 5.6% | 5.4% |
| Return on equity | 17.2% | 19.6% | 11.6% | 15.9% | 16.2% | 15.5% |
| Return on assets | 8.0% | 8.3% | 5.2% | 7.1% | 8.6% | 9.2% |
| Free cash flow yield | 12.2% | 9.3% | 9.2% | 4.2% | 8.7% | -0.1% |
| Revenue growth | 24.0% | 27.0% | 27.5% | 10.2% | 11.8% | -1.8% |
| Earnings growth | 0.4% | 100.8% | -20.7% | 10.1% | 14.4% | -10.1% |
| Current ratio | 2.16x | 2.02x | 1.82x | 1.67x | 1.76x | 2.26x |
| Debt to equity | 0.51x | 0.66x | 0.50x | 0.58x | 0.38x | 0.21x |
| Equity ratio | 46.6% | 42.2% | 45.0% | 44.4% | 53.2% | 59.3% |
| Interest coverage | 35.91x | 83.61x | 39.68x | 103.71x | 170.25x | 120.92x |
| Buybacks as a share of market value | -0.1% | -1.3% | 0.2% | 0.2% | 0.2% | 2.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 26.2% | 19.9% | 12.0% |
| Operating income | 24.6% | 18.7% | 20.6% |
| Net income | 16.9% | 15.0% | 16.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.8% | 22.1% | 22.4% | 22.3% |
| Operating margin | 6.9% | 6.6% | 6.8% | 6.9% |
| Net margin | 4.9% | 4.7% | 4.9% | 4.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.2 | 11.3 | 16.4 | 9.1 | 10.7 | 12.7 | 19.9 | 15.7 | 20.9 |
| Price to sales | 0.5 | 0.6 | 0.6 | 0.5 | 0.6 | 0.7 | 1.2 | 0.9 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 42.00 | 19.00 | 13.50 | 11.50 | 12.00 | 12.00 | 10.00 |
- 3-for-1 split · 26 Dec 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.