M 
3,805
+6.20%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥229.29bn
FY2017FY2026
Net income
¥35.40bn
FY2017FY2026
Free cash flow
−¥10.93bn
FY2017FY2026
Shareholders' equity
¥137.07bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥229.29bn | ¥192.63bn | ¥187.41bn | ¥171.97bn | ¥147.05bn | ¥106.11bn | ¥76.28bn | ¥51.68bn | ¥35.77bn | ¥22.07bn |
| Gross profit | ¥168.91bn | ¥138.26bn | ¥129.73bn | ¥113.96bn | ¥95.14bn | ¥81.80bn | ¥55.61bn | ¥38.82bn | ¥28.96bn | ¥19.35bn |
| Research and development | — | ¥344.0m | ¥478.0m | ¥369.0m | ¥398.0m | ¥418.0m | ¥323.0m | ¥241.0m | ¥85.0m | — |
| Operating income | ¥44.18bn | ¥27.57bn | ¥18.87bn | ¥16.71bn | −¥3.91bn | ¥5.21bn | −¥20.39bn | −¥12.55bn | −¥4.85bn | −¥3.00bn |
| Net income | ¥35.40bn | ¥26.11bn | ¥13.46bn | ¥13.11bn | −¥7.57bn | ¥5.72bn | −¥22.77bn | −¥13.76bn | −¥7.04bn | −¥4.21bn |
| Diluted earnings per share | 208.89 | 154.41 | 79.69 | 76.98 | -46.35 | 35.80 | -145.02 | -89.71 | -48.73 | -24.82 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥726.62bn | ¥543.76bn | ¥501.77bn | ¥418.35bn | ¥339.86bn | ¥262.53bn | ¥199.65bn | ¥163.69bn | ¥117.75bn | ¥54.49bn |
| Cash and short-term investments | ¥184.07bn | ¥147.03bn | ¥192.00bn | ¥201.82bn | ¥211.41bn | ¥171.46bn | ¥141.01bn | ¥130.77bn | ¥109.16bn | ¥50.86bn |
| Total liabilities | ¥589.15bn | ¥444.12bn | ¥429.62bn | ¥362.69bn | ¥301.87bn | ¥222.52bn | ¥164.27bn | ¥112.75bn | ¥63.33bn | ¥50.07bn |
| Debt | ¥274.32bn | ¥199.38bn | ¥193.31bn | ¥160.55bn | ¥132.17bn | ¥71.30bn | ¥52.45bn | ¥52.71bn | ¥29.02bn | ¥22.39bn |
| Shareholders' equity | ¥137.07bn | ¥99.27bn | ¥71.84bn | ¥55.35bn | ¥37.68bn | ¥39.63bn | ¥34.79bn | ¥50.94bn | ¥54.42bn | ¥4.42bn |
| Shares outstanding | 169m | 169m | 169m | 170m | 163m | 160m | 157m | 153m | 144m | 169m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥9.51bn | −¥11.95bn | −¥43.34bn | −¥35.82bn | −¥26.22bn | ¥3.37bn | ¥12.53bn | −¥7.29bn | −¥3.44bn | ¥6.35bn |
| Capital spending | −¥1.41bn | −¥300.0m | −¥155.0m | −¥580.0m | −¥669.0m | −¥420.0m | −¥773.0m | −¥1.70bn | −¥692.0m | −¥269.0m |
| Free cash flow | −¥10.93bn | −¥12.25bn | −¥43.49bn | −¥36.40bn | −¥26.89bn | ¥2.95bn | ¥11.76bn | −¥8.99bn | −¥4.13bn | ¥6.08bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥62.00bn | ¥61.04bn | ¥56.81bn | ¥49.44bn | ¥48.57bn | ¥49.91bn | ¥49.24bn | ¥44.92bn |
| Gross profit | ¥45.45bn | ¥45.63bn | ¥41.89bn | ¥35.94bn | ¥34.99bn | ¥36.65bn | ¥35.30bn | ¥31.32bn |
| Operating income | ¥9.31bn | ¥14.64bn | ¥10.91bn | ¥9.33bn | ¥7.59bn | ¥8.80bn | ¥7.09bn | ¥4.10bn |
| Net income | ¥15.97bn | ¥8.84bn | ¥5.60bn | ¥4.99bn | ¥14.38bn | ¥4.35bn | ¥4.45bn | ¥2.93bn |
| Diluted earnings per share | 94.24 | 52.19 | 33.11 | 29.49 | 85.04 | 25.70 | 26.34 | 17.37 |
| Cash from operations | ¥9.75bn | −¥17.97bn | −¥19.46bn | ¥18.16bn | −¥20.09bn | ¥1.15bn | ¥15.71bn | −¥8.72bn |
| Capital spending | −¥366.0m | −¥305.0m | −¥614.0m | −¥128.0m | −¥46.0m | −¥104.0m | −¥58.0m | −¥92.0m |
| Free cash flow | ¥9.38bn | −¥18.27bn | −¥20.07bn | ¥18.04bn | −¥20.14bn | ¥1.04bn | ¥15.65bn | −¥8.81bn |
| Total assets | ¥726.62bn | ¥673.76bn | ¥615.14bn | ¥556.79bn | ¥543.76bn | ¥523.10bn | ¥505.97bn | ¥484.67bn |
| Cash and short-term investments | ¥184.07bn | ¥155.23bn | ¥159.05bn | ¥148.56bn | ¥147.03bn | ¥183.74bn | ¥183.94bn | ¥162.14bn |
| Debt | ¥144.81bn | ¥127.34bn | ¥227.83bn | ¥103.86bn | ¥192.40bn | ¥68.78bn | ¥177.01bn | ¥62.01bn |
| Shareholders' equity | ¥137.07bn | ¥120.15bn | ¥110.89bn | ¥104.81bn | ¥99.27bn | ¥84.70bn | ¥80.37bn | ¥74.18bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.1% | 16.7% | 34.0% |
| Operating income | 38.3% | 53.3% | — |
| Net income | 39.2% | 44.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 72.8% | 70.5% | 70.4% | 71.6% |
| Operating margin | 17.0% | 13.7% | 10.5% | 5.5% |
| Net margin | 14.6% | 11.3% | 8.3% | 3.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.2 | 20.5 | 22.5 | 33.9 | -58.2 | 163.7 | -31.6 | -24.9 | -37.8 |
| Price to sales | 2.8 | 2.8 | 1.6 | 2.6 | 3.0 | 8.8 | 9.4 | 6.6 | 7.4 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.