M 
625
-4.58%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥1.36bn
FY2017FY2026
Net income
¥423.1m
FY2017FY2026
Free cash flow
¥448.1m
FY2017FY2026
Shareholders' equity
¥2.13bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.36bn | ¥1.29bn | ¥1.17bn | ¥986.1m | ¥902.9m | ¥777.6m | ¥684.8m | ¥655.6m | ¥606.5m | ¥532.1m |
| Operating income | ¥632.5m | ¥521.6m | ¥483.9m | ¥349.9m | ¥270.1m | ¥178.1m | ¥147.4m | ¥146.8m | ¥124.7m | ¥52.8m |
| Net income | ¥423.1m | ¥345.9m | ¥324.9m | ¥235.0m | ¥182.6m | ¥119.2m | ¥98.3m | ¥84.7m | ¥78.2m | ¥31.7m |
| Diluted earnings per share | 43.26 | 35.37 | 33.22 | 24.03 | 18.66 | 12.19 | 10.05 | 8.66 | 8.00 | 3.24 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥3.10bn | ¥2.66bn | ¥2.31bn | ¥1.90bn | ¥1.62bn | ¥1.40bn | ¥1.22bn | ¥1.10bn | ¥471.7m | ¥317.3m |
| Cash and short-term investments | ¥2.57bn | ¥2.22bn | ¥1.96bn | ¥1.60bn | ¥1.37bn | ¥1.18bn | ¥1.01bn | ¥906.9m | ¥295.4m | ¥138.1m |
| Total liabilities | ¥963.3m | ¥847.5m | ¥752.0m | ¥606.9m | ¥510.2m | ¥427.6m | ¥336.4m | ¥315.1m | ¥291.6m | ¥215.3m |
| Debt | — | — | — | — | — | — | — | ¥30.0m | ¥30.0m | ¥30.0m |
| Shareholders' equity | ¥2.13bn | ¥1.81bn | ¥1.56bn | ¥1.29bn | ¥1.11bn | ¥975.0m | ¥880.3m | ¥782.0m | ¥180.2m | ¥102.0m |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥455.5m | ¥354.6m | ¥426.3m | ¥285.3m | ¥232.6m | ¥200.9m | ¥139.5m | ¥95.8m | ¥157.3m | ¥95.3m |
| Capital spending | −¥7.4m | −¥865,000 | −¥3.9m | −¥7.5m | −¥412,000 | −¥7.3m | −¥177,000 | −¥1.5m | −¥1.0m | −¥1.0m |
| Free cash flow | ¥448.1m | ¥353.7m | ¥422.4m | ¥277.8m | ¥232.2m | ¥193.6m | ¥139.3m | ¥94.4m | ¥156.3m | ¥94.3m |
| Dividends paid | −¥102.9m | −¥88.0m | −¥63.6m | −¥48.8m | −¥48.7m | −¥24.5m | −¥24.5m | −¥24.0m | −¥24.0m | — |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥375.9m | ¥376.8m | ¥355.2m | ¥334.6m | ¥336.5m | ¥335.6m | ¥344.6m | ¥326.0m |
| Operating income | ¥191.6m | ¥179.4m | ¥170.2m | ¥157.6m | ¥152.0m | ¥138.3m | ¥157.9m | ¥140.0m |
| Net income | ¥131.0m | ¥121.1m | ¥120.0m | ¥107.5m | ¥97.5m | ¥91.6m | ¥108.7m | ¥92.0m |
| Diluted earnings per share | 13.40 | 12.38 | 12.27 | 10.99 | 9.97 | 9.37 | 11.11 | 9.41 |
| Cash from operations | — | — | ¥114.0m | ¥114.0m | ¥113.0m | ¥113.0m | ¥104.0m | ¥104.0m |
| Capital spending | — | — | — | — | −¥3.0m | −¥3.0m | — | — |
| Free cash flow | — | — | — | — | ¥110.0m | ¥110.0m | — | — |
| Total assets | ¥3.35bn | ¥3.30bn | ¥3.10bn | ¥3.00bn | ¥2.90bn | ¥2.75bn | ¥2.66bn | ¥2.50bn |
| Cash and short-term investments | ¥2.72bn | ¥2.59bn | ¥2.57bn | ¥2.42bn | ¥2.34bn | ¥2.19bn | ¥2.22bn | ¥2.07bn |
| Shareholders' equity | ¥2.26bn | ¥2.13bn | ¥2.13bn | ¥2.01bn | ¥1.91bn | ¥1.80bn | ¥1.81bn | ¥1.71bn |
Financial ratios
Data as of 13 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 46.4% | 40.3% | 41.3% | 35.5% | 30.0% | 22.9% | — | — | — | — |
| Net margin | 31.0% | 26.7% | 27.7% | 23.8% | 20.2% | 15.3% | — | — | — | — |
| Return on equity | 19.8% | 19.1% | 20.9% | 18.2% | 16.5% | 12.2% | — | — | — | — |
| Return on assets | 13.7% | 13.0% | 14.1% | 12.4% | 11.3% | 8.5% | — | — | — | — |
| Free cash flow yield | 7.1% | 5.4% | 6.6% | 4.5% | 3.6% | 3.2% | — | — | — | — |
| Revenue growth | 5.3% | 10.5% | 18.8% | 9.2% | 16.1% | 13.5% | — | — | — | — |
| Earnings growth | 22.3% | 6.5% | 38.2% | 28.7% | 53.1% | 21.2% | — | — | — | — |
| Current ratio | 3.13x | 3.05x | 2.96x | 3.00x | 3.02x | 3.10x | — | — | — | — |
| Debt to equity | — | — | — | 0.00x | 0.00x | 0.00x | — | 0.04x | 0.17x | 0.29x |
| Equity ratio | 68.9% | 68.2% | 67.4% | 68.1% | 68.5% | 69.5% | — | — | — | — |
| Interest coverage | — | — | — | 1768.37x | 20829.77x | 8095.82x | 1198.50x | 314.77x | 295.46x | — |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.4% | 11.9% | 12.3% |
| Operating income | 21.8% | 28.8% | — |
| Net income | 21.7% | 28.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 43.4% | 41.3% | 37.5% | 30.7% |
| Net margin | 28.9% | 27.6% | 25.1% | 20.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.2 | 18.4 | 16.8 | 29.7 | 26.8 | 32.9 | 49.3 | 45.3 | 37.0 |
| Price to sales | 4.7 | 4.9 | 4.7 | 7.1 | 5.4 | 5.0 | 7.1 | 5.8 | 4.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 29 Jan 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 23.00 | 9.00 | 6.50 | 5.00 | 5.00 | 2.50 |
- 2-for-1 split · 30 Jul 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.