S 
34,700
-6.47%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩95.04bn
FY2021FY2025
Net income
₩10.41bn
FY2021FY2025
Free cash flow
−₩52.97bn
FY2021FY2025
Shareholders' equity
₩131.15bn
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | ₩95.04bn | ₩100.45bn | ₩99.85bn | ₩68.62bn | ₩59.10bn |
| Gross profit | ₩11.12bn | ₩17.43bn | ₩18.64bn | ₩7.22bn | ₩9.94bn |
| Research and development | ₩339.9m | ₩659.3m | ₩209.0m | ₩729.7m | ₩180.2m |
| Operating income | ₩805.3m | ₩5.52bn | ₩9.72bn | — | ₩4.62bn |
| Net income | ₩10.41bn | ₩8.37bn | ₩9.45bn | ₩3.32bn | ₩3.79bn |
| Diluted earnings per share | 330.77 | 264.09 | 369.02 | 104.79 | 148.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | ₩202.10bn | ₩140.29bn | ₩94.86bn | ₩80.46bn | ₩75.08bn |
| Cash and short-term investments | — | ₩71.41bn | ₩27.25bn | ₩24.56bn | — |
| Total liabilities | ₩70.35bn | ₩25.31bn | ₩46.28bn | ₩40.80bn | ₩38.86bn |
| Debt | ₩48.13bn | ₩6.33bn | ₩22.08bn | ₩26.53bn | ₩11.72bn |
| Shareholders' equity | ₩131.15bn | ₩114.99bn | ₩48.58bn | ₩39.65bn | ₩36.23bn |
| Shares outstanding | 31m | 32m | 26m | 32m | 26m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | ₩95.0m | ₩6.92bn | ₩11.54bn | ₩6.92bn | ₩4.66bn |
| Capital spending | −₩53.07bn | −₩6.77bn | −₩4.52bn | −₩1.77bn | −₩4.26bn |
| Free cash flow | −₩52.97bn | ₩148.0m | ₩7.02bn | ₩5.15bn | ₩399.9m |
| Dividends paid | −₩1.59bn | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩21.00bn | ₩18.76bn | ₩21.37bn | ₩22.49bn | ₩26.86bn | ₩24.33bn | ₩26.40bn | ₩24.29bn |
| Gross profit | −₩2.00bn | ₩550.1m | ₩1.82bn | ₩1.79bn | ₩3.75bn | ₩3.75bn | ₩3.88bn | ₩4.73bn |
| Operating income | −₩5.25bn | −₩2.46bn | — | −₩1.32bn | ₩1.52bn | ₩1.90bn | −₩21.9m | ₩1.86bn |
| Net income | −₩6.77bn | −₩2.41bn | ₩4.79bn | −₩268.1m | ₩3.26bn | ₩2.62bn | ₩1.29bn | ₩2.01bn |
| Diluted earnings per share | -215.35 | -76.62 | 152.21 | -8.52 | 103.27 | 82.75 | 40.78 | 63.38 |
| Cash from operations | −₩2.73bn | −₩648.0m | −₩6.65bn | −₩533.0m | ₩3.90bn | ₩3.38bn | ₩6.92bn | ₩6.08bn |
| Capital spending | −₩3.81bn | −₩3.66bn | −₩32.60bn | −₩9.87bn | −₩9.60bn | −₩1.00bn | −₩6.77bn | −₩3.93bn |
| Free cash flow | −₩6.55bn | −₩4.31bn | −₩39.26bn | −₩10.40bn | −₩5.69bn | ₩2.38bn | ₩148.0m | ₩2.16bn |
| Total assets | ₩193.56bn | ₩203.17bn | ₩202.10bn | ₩144.45bn | ₩146.70bn | ₩148.95bn | ₩140.29bn | ₩142.27bn |
| Cash and short-term investments | — | — | — | — | — | ₩59.92bn | ₩71.41bn | ₩79.42bn |
| Debt | ₩49.33bn | ₩48.72bn | ₩48.13bn | ₩3.78bn | ₩3.92bn | ₩6.27bn | ₩5.36bn | ₩4.78bn |
| Shareholders' equity | ₩117.98bn | ₩126.07bn | ₩131.15bn | ₩115.16bn | ₩118.43bn | ₩116.03bn | ₩114.99bn | ₩114.01bn |
Financial ratios
Data as of 27 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 11.7% | 17.4% | 18.7% | 10.5% | 16.8% |
| Operating margin | 0.8% | 5.5% | 9.7% | — | 7.8% |
| Net margin | 11.0% | 8.3% | 9.5% | 4.8% | 6.4% |
| Return on equity | 7.9% | 7.3% | 19.5% | 8.4% | 10.5% |
| Return on assets | 5.2% | 6.0% | 10.0% | 4.1% | 5.1% |
| Revenue growth | -5.4% | 0.6% | 45.5% | 16.1% | — |
| Earnings growth | 24.3% | -11.4% | 184.4% | -12.4% | — |
| Current ratio | 4.42x | 4.49x | 1.26x | 1.04x | 1.31x |
| Debt to equity | 0.37x | 0.04x | 0.07x | 0.10x | 0.32x |
| Equity ratio | 64.9% | 82.0% | 51.2% | 49.3% | 48.2% |
| Interest coverage | 1.05x | 10.79x | 12.24x | — | 11.24x |
| R&D as a share of sales | 0.4% | 0.7% | 0.2% | 1.1% | 0.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.2% | — | — |
| Net income | 46.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.6% | 14.9% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 166.9 | 34.9 |
| Price to sales | 18.4 | 2.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 29 Dec 2025.
| FY2026 | FY2025 | |
|---|---|---|
| Paid in the year | 50.00 | 50.00 |
- 3-for-1 split · 17 Oct 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.