R 
1,190
+4.02%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue, before interest expense
¥3.26bn
FY2019FY2025
Net income
¥542.1m
FY2019FY2025
Total assets
¥8.51bn
FY2019FY2025
Shareholders' equity
¥1.29bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ¥3.26bn | ¥2.76bn | ¥2.21bn | ¥1.73bn | ¥1.39bn | ¥1.08bn | ¥910.8m |
| Operating income | ¥774.4m | ¥479.7m | ¥229.1m | −¥58.6m | ¥201.0m | ¥86.2m | ¥30.1m |
| Net income | ¥542.1m | ¥320.8m | ¥148.2m | −¥29.5m | ¥135.3m | ¥109.5m | −¥153.6m |
| Diluted earnings per share | 125.32 | 72.61 | 39.32 | -7.85 | 36.02 | 28.24 | -39.61 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | ¥8.51bn | ¥6.61bn | ¥5.76bn | ¥4.64bn | ¥4.92bn | ¥3.78bn | ¥4.11bn |
| Cash and short-term investments | ¥6.35bn | ¥3.88bn | ¥3.33bn | ¥2.73bn | ¥3.57bn | ¥2.48bn | ¥3.49bn |
| Total liabilities | ¥7.22bn | ¥5.46bn | ¥4.98bn | ¥4.09bn | ¥4.33bn | ¥3.51bn | ¥4.11bn |
| Debt | — | — | ¥6.1m | ¥38.3m | ¥70.6m | ¥124.6m | ¥182.9m |
| Shareholders' equity | ¥1.29bn | ¥1.15bn | ¥775.8m | ¥554.8m | ¥590.3m | ¥267.7m | ¥122,000 |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ¥904.3m | ¥881.1m | ¥860.7m | ¥834.1m | ¥813.9m | ¥747.8m | ¥742.5m | ¥714.0m |
| Operating income | ¥221.2m | ¥224.5m | ¥171.8m | ¥218.3m | ¥224.4m | ¥159.9m | ¥99.2m | ¥148.4m |
| Net income | ¥160.1m | ¥165.6m | ¥116.0m | ¥157.8m | ¥156.5m | ¥111.8m | ¥57.2m | ¥102.9m |
| Diluted earnings per share | 41.28 | 42.69 | 26.82 | 36.48 | 36.18 | 25.83 | 12.94 | 23.30 |
| Total assets | ¥8.25bn | ¥8.66bn | ¥8.51bn | ¥7.87bn | ¥7.47bn | ¥6.73bn | ¥6.61bn | ¥5.60bn |
| Cash and short-term investments | ¥5.87bn | ¥6.24bn | ¥6.35bn | ¥5.58bn | ¥6.10bn | ¥4.23bn | ¥3.88bn | ¥2.98bn |
| Shareholders' equity | ¥1.54bn | ¥1.37bn | ¥1.29bn | ¥1.19bn | ¥1.05bn | ¥870.7m | ¥1.15bn | ¥1.07bn |
Financial ratios
Data as of 8 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 23.8% | 17.4% | 10.3% | -3.4% | 14.4% | 8.0% | — |
| Net margin | 16.6% | 11.6% | 6.7% | -1.7% | 9.7% | 10.2% | — |
| Return on equity | 41.9% | 28.0% | 19.1% | -5.3% | 22.9% | 40.9% | — |
| Return on assets | 6.4% | 4.9% | 2.6% | -0.6% | 2.8% | 2.9% | — |
| Revenue growth | 17.9% | 24.8% | 27.9% | 24.1% | 29.4% | 18.4% | — |
| Earnings growth | 69.0% | 116.5% | -601.9% | -121.8% | 23.5% | -171.3% | — |
| Current ratio | 0.99x | 1.10x | 1.04x | 1.01x | 1.05x | 0.97x | — |
| Debt to equity | — | — | 0.01x | 0.07x | 0.12x | 0.47x | 478.03x |
| Equity ratio | 15.2% | 17.3% | 13.5% | 12.0% | 12.0% | 7.1% | — |
| Interest coverage | — | 59962.13x | 1279.68x | -121.39x | 234.32x | 55.46x | 14.01x |
| Buybacks as a share of market value | 2.1% | -17.2% | -0.2% | -0.2% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 23.4% | 24.7% | — |
| Operating income | — | 55.1% | — |
| Net income | — | 37.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 20.8% | 14.3% | 13.8% | — |
| Net margin | 14.3% | 9.9% | 9.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 11.9 | 17.3 | 32.7 | -81.2 | 40.5 |
| Price to sales | 2.0 | 2.0 | 2.2 | 1.4 | 3.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | |
|---|---|
| Paid in the year | 21.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.