S 
1,143
+3.72%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥58.68bn
FY2020FY2026
Net income
¥10.54bn
FY2020FY2026
Free cash flow
¥10.32bn
FY2020FY2026
Shareholders' equity
¥51.45bn
FY2020FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Revenue | ¥58.68bn | ¥47.39bn | ¥40.71bn | ¥34.95bn | ¥30.58bn | ¥27.53bn | ¥25.51bn |
| Gross profit | ¥25.62bn | ¥19.52bn | ¥17.09bn | ¥14.15bn | ¥12.57bn | ¥10.31bn | ¥8.46bn |
| Research and development | ¥1.57bn | ¥1.48bn | ¥1.86bn | ¥1.44bn | ¥1.24bn | ¥1.88bn | ¥2.63bn |
| Operating income | ¥14.46bn | ¥10.74bn | ¥8.88bn | ¥7.34bn | ¥6.29bn | ¥4.42bn | ¥1.25bn |
| Net income | ¥10.54bn | ¥7.78bn | ¥6.19bn | ¥5.43bn | ¥4.21bn | ¥2.98bn | ¥758.0m |
| Diluted earnings per share | 46.06 | 33.18 | 25.84 | 22.67 | 17.63 | 12.47 | 3.92 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Total assets | ¥88.17bn | ¥80.61bn | ¥81.56bn | ¥70.89bn | ¥67.67bn | ¥61.68bn | ¥61.77bn |
| Cash and short-term investments | ¥14.44bn | ¥13.44bn | ¥13.73bn | ¥12.83bn | ¥13.97bn | ¥8.07bn | ¥5.39bn |
| Total liabilities | ¥36.72bn | ¥31.80bn | ¥34.47bn | ¥28.91bn | ¥30.38bn | ¥30.21bn | ¥32.49bn |
| Debt | ¥22.46bn | ¥18.63bn | ¥22.62bn | ¥21.26bn | ¥21.68bn | ¥23.41bn | ¥25.70bn |
| Shareholders' equity | ¥51.45bn | ¥48.81bn | ¥47.09bn | ¥41.98bn | ¥37.29bn | ¥31.46bn | ¥29.26bn |
| Shares outstanding | 229m | 234m | 240m | 240m | 239m | 239m | 193m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | ¥10.69bn | ¥9.75bn | ¥8.33bn | ¥3.73bn | ¥7.56bn | ¥5.25bn | ¥3.74bn |
| Capital spending | −¥370.0m | −¥973.0m | −¥907.0m | −¥478.0m | −¥134.0m | −¥208.0m | −¥707.0m |
| Free cash flow | ¥10.32bn | ¥8.77bn | ¥7.42bn | ¥3.25bn | ¥7.43bn | ¥5.05bn | ¥3.03bn |
| Dividends paid | −¥2.85bn | −¥2.44bn | −¥1.43bn | −¥1.28bn | −¥1.28bn | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥16.14bn | ¥16.15bn | ¥14.73bn | ¥14.34bn | ¥13.46bn | ¥13.28bn | ¥12.24bn | ¥10.92bn |
| Gross profit | ¥7.47bn | ¥7.03bn | ¥6.40bn | ¥6.27bn | ¥5.92bn | ¥5.75bn | ¥5.20bn | ¥4.07bn |
| Operating income | ¥3.40bn | ¥3.62bn | ¥3.79bn | ¥3.86bn | ¥3.19bn | ¥3.78bn | ¥3.26bn | ¥2.04bn |
| Net income | ¥2.25bn | ¥3.25bn | ¥2.51bn | ¥2.62bn | ¥2.16bn | ¥3.10bn | ¥2.09bn | ¥1.52bn |
| Diluted earnings per share | 9.83 | 14.21 | 10.71 | 11.17 | 9.21 | 13.22 | 8.71 | 6.34 |
| Cash from operations | ¥1.36bn | ¥3.12bn | ¥2.57bn | ¥2.21bn | ¥2.80bn | ¥3.68bn | ¥3.28bn | ¥2.37bn |
| Capital spending | −¥47.0m | −¥261.0m | −¥84.0m | −¥9.0m | −¥16.0m | −¥88.0m | −¥9.0m | −¥13.0m |
| Free cash flow | ¥1.31bn | ¥2.86bn | ¥2.48bn | ¥2.20bn | ¥2.78bn | ¥3.59bn | ¥3.27bn | ¥2.35bn |
| Total assets | ¥81.49bn | ¥88.17bn | ¥88.14bn | ¥78.28bn | ¥74.88bn | ¥80.61bn | ¥79.25bn | ¥76.40bn |
| Cash and short-term investments | ¥11.11bn | ¥14.44bn | ¥17.74bn | ¥15.83bn | ¥12.88bn | ¥13.44bn | ¥16.19bn | ¥12.48bn |
| Debt | ¥3.61bn | ¥15.44bn | ¥3.59bn | ¥2.91bn | ¥3.26bn | ¥16.82bn | ¥18.38bn | ¥18.37bn |
| Shareholders' equity | ¥49.74bn | ¥51.45bn | ¥52.95bn | ¥50.38bn | ¥47.57bn | ¥48.81bn | ¥50.02bn | ¥47.44bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.9% | 16.3% | — |
| Operating income | 25.4% | 26.8% | — |
| Net income | 24.7% | 28.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 42.6% | 42.0% | 41.4% | — |
| Operating margin | 23.8% | 22.8% | 21.7% | — |
| Net margin | 17.3% | 16.5% | 15.5% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 24.9 | 31.7 | 24.1 | 30.3 | 29.7 | 57.0 |
| Price to sales | 4.5 | 5.2 | 3.7 | 4.7 | 4.1 | 6.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 30.50 | 10.50 | 6.25 | 5.75 |
- 4-for-1 split · 27 Nov 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.