Y 
1,048
-2.24%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥3.05bn
FY2019FY2025
Net income
¥362.6m
FY2019FY2025
Free cash flow
¥320.7m
FY2019FY2025
Shareholders' equity
¥3.00bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | ¥3.05bn | ¥2.67bn | ¥2.31bn | ¥2.18bn | ¥1.93bn | ¥1.63bn | ¥1.45bn |
| Gross profit | ¥1.99bn | ¥1.80bn | ¥1.59bn | ¥1.46bn | ¥1.31bn | ¥1.15bn | ¥968.5m |
| Operating income | ¥671.2m | ¥637.6m | ¥592.0m | ¥520.6m | ¥414.4m | ¥322.9m | ¥229.8m |
| Net income | ¥362.6m | ¥469.7m | ¥409.0m | ¥359.4m | ¥286.9m | ¥224.0m | ¥159.9m |
| Diluted earnings per share | 94.66 | 122.57 | 106.79 | 94.40 | 74.89 | 58.47 | 41.73 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | ¥3.58bn | ¥3.44bn | ¥2.78bn | ¥2.38bn | ¥2.10bn | ¥1.44bn | ¥1.18bn |
| Cash and short-term investments | ¥2.58bn | ¥2.54bn | ¥2.09bn | ¥1.72bn | ¥1.51bn | ¥188.8m | ¥678.0m |
| Total liabilities | ¥575.6m | ¥588.4m | ¥406.0m | ¥440.2m | ¥402.6m | ¥346.2m | ¥310.3m |
| Debt | — | ¥59.1m | — | — | — | — | — |
| Shareholders' equity | ¥3.00bn | ¥2.85bn | ¥2.37bn | ¥1.94bn | ¥1.70bn | ¥1.10bn | ¥873.1m |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | ¥502.2m | ¥601.4m | ¥458.0m | ¥444.5m | ¥341.5m | ¥330.9m | ¥326.6m |
| Capital spending | −¥181.5m | −¥92.9m | −¥90.0m | −¥117.8m | −¥72.9m | −¥61.2m | −¥59.8m |
| Free cash flow | ¥320.7m | ¥508.5m | ¥368.0m | ¥326.7m | ¥268.6m | ¥269.7m | ¥266.8m |
| Dividends paid | −¥210.7m | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥852.9m | ¥829.4m | ¥818.4m | ¥763.4m | ¥747.9m | ¥724.9m | ¥687.7m | ¥673.8m |
| Gross profit | ¥540.7m | ¥528.9m | ¥532.5m | ¥498.0m | ¥486.1m | ¥471.6m | ¥486.0m | ¥448.7m |
| Operating income | ¥167.8m | ¥153.8m | ¥208.3m | ¥179.1m | ¥141.6m | ¥142.2m | ¥167.4m | ¥164.6m |
| Net income | ¥119.8m | ¥108.4m | ¥55.7m | ¥119.6m | ¥92.2m | ¥95.2m | ¥144.6m | ¥114.1m |
| Diluted earnings per share | 31.26 | 28.29 | 14.53 | 31.21 | 24.07 | 24.85 | 37.74 | 29.78 |
| Total assets | ¥3.75bn | ¥3.48bn | ¥3.58bn | ¥3.47bn | ¥3.29bn | ¥3.14bn | ¥3.44bn | ¥3.23bn |
| Cash and short-term investments | ¥2.73bn | ¥2.55bn | ¥2.58bn | ¥2.41bn | ¥2.28bn | ¥2.20bn | ¥2.54bn | ¥2.38bn |
| Debt | — | — | — | — | — | — | ¥9.0m | — |
| Shareholders' equity | ¥3.16bn | ¥3.04bn | ¥3.00bn | ¥2.94bn | ¥2.83bn | ¥2.73bn | ¥2.85bn | ¥2.70bn |
Financial ratios
Data as of 18 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 65.1% | 67.3% | 68.7% | 66.7% | 67.7% | 70.8% |
| Operating margin | 22.0% | 23.9% | 25.6% | 23.9% | 21.5% | 19.8% |
| Net margin | 11.9% | 17.6% | 17.7% | 16.5% | 14.9% | 13.7% |
| Return on equity | 12.1% | 16.5% | 17.2% | 18.6% | 16.9% | 20.4% |
| Return on assets | 10.1% | 13.7% | 14.7% | 15.1% | 13.7% | 15.5% |
| Free cash flow yield | 10.3% | 12.4% | 9.4% | 9.2% | — | — |
| Revenue growth | 14.4% | 15.3% | 6.1% | 13.1% | 18.4% | 12.1% |
| Earnings growth | -22.8% | 14.8% | 13.8% | 25.3% | 28.1% | 40.1% |
| Current ratio | 5.37x | 5.52x | 6.07x | 4.70x | 4.52x | 3.56x |
| Debt to equity | 0.00x | 0.02x | — | 0.00x | 0.00x | 0.00x |
| Equity ratio | 83.9% | 82.9% | 85.4% | 81.5% | 80.8% | 76.0% |
| Interest coverage | 4899.38x | — | — | — | — | — |
| Buybacks as a share of market value | 0.0% | -0.1% | -0.6% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.9% | 13.4% | — |
| Operating income | 8.8% | 15.8% | — |
| Net income | 0.3% | 10.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 66.1% | 66.8% | 67.4% | — |
| Operating margin | 22.9% | 23.7% | 22.9% | — |
| Net margin | 14.5% | 15.7% | 15.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 15.0 | 11.2 | 11.4 | 11.8 | 14.4 |
| Price to sales | 1.8 | 2.0 | 2.0 | 1.9 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | |
|---|---|
| Paid in the year | 37.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.