F 
2,778
+4.71%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥76.93bn
FY2017FY2026
Net income
¥14.31bn
FY2017FY2026
Free cash flow
¥17.44bn
FY2017FY2026
Shareholders' equity
¥117.22bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥76.93bn | ¥69.50bn | ¥58.97bn | ¥68.46bn | ¥55.76bn | ¥42.21bn | ¥41.31bn | ¥42.07bn | ¥40.22bn | ¥36.22bn |
| Gross profit | ¥29.32bn | ¥25.97bn | ¥20.57bn | ¥28.41bn | ¥23.08bn | ¥16.35bn | ¥15.41bn | ¥16.13bn | ¥17.24bn | ¥16.26bn |
| Research and development | — | ¥923.0m | ¥850.0m | ¥845.0m | ¥688.0m | ¥685.0m | ¥633.0m | ¥614.7m | ¥572.3m | ¥563.9m |
| Operating income | ¥18.85bn | ¥16.23bn | ¥11.08bn | ¥18.93bn | ¥15.03bn | ¥9.63bn | ¥8.83bn | ¥9.28bn | ¥10.54bn | ¥9.87bn |
| Net income | ¥14.31bn | ¥11.62bn | ¥8.34bn | ¥14.13bn | ¥10.89bn | ¥6.81bn | ¥7.01bn | ¥6.88bn | ¥6.59bn | ¥6.89bn |
| Diluted earnings per share | 135.28 | 109.85 | 78.88 | 133.61 | 103.00 | 64.39 | 65.85 | 64.60 | 61.89 | 64.73 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥152.26bn | ¥141.50bn | ¥133.74bn | ¥113.53bn | ¥92.01bn | ¥76.03bn | ¥69.22bn | ¥64.46bn | ¥64.23bn | ¥56.59bn |
| Cash and short-term investments | ¥41.01bn | ¥31.30bn | ¥31.47bn | ¥23.41bn | ¥24.36bn | ¥25.71bn | ¥16.57bn | ¥10.96bn | ¥19.58bn | ¥25.15bn |
| Total liabilities | ¥35.04bn | ¥37.45bn | ¥38.72bn | ¥26.03bn | ¥16.71bn | ¥9.86bn | ¥8.93bn | ¥9.11bn | ¥14.08bn | ¥11.43bn |
| Debt | ¥16.90bn | ¥20.07bn | ¥20.01bn | ¥24.8m | ¥19.8m | ¥21.9m | ¥27.5m | ¥22.2m | ¥21.5m | ¥17.2m |
| Shareholders' equity | ¥117.22bn | ¥104.05bn | ¥95.03bn | ¥87.50bn | ¥75.30bn | ¥66.17bn | ¥60.29bn | ¥55.34bn | ¥50.14bn | ¥45.15bn |
| Shares outstanding | 106m | 106m | 106m | 106m | 106m | 106m | 107m | 107m | 107m | 107m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥24.79bn | ¥22.73bn | ¥7.08bn | ¥13.93bn | ¥10.20bn | ¥12.82bn | ¥11.94bn | ¥8.15bn | ¥4.85bn | ¥9.41bn |
| Capital spending | −¥7.35bn | −¥18.35bn | −¥14.95bn | −¥13.63bn | −¥9.62bn | −¥2.21bn | −¥4.53bn | −¥13.57bn | −¥6.18bn | −¥668.2m |
| Free cash flow | ¥17.44bn | ¥4.38bn | −¥7.87bn | ¥291.2m | ¥577.4m | ¥10.61bn | ¥7.40bn | −¥5.42bn | −¥1.33bn | ¥8.75bn |
| Dividends paid | −¥2.78bn | −¥2.40bn | −¥2.33bn | −¥2.11bn | −¥1.77bn | −¥1.63bn | −¥1.63bn | −¥1.63bn | −¥1.67bn | −¥1.53bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥22.82bn | ¥19.00bn | ¥20.22bn | ¥19.05bn | ¥18.66bn | ¥17.08bn | ¥17.66bn | ¥17.32bn |
| Gross profit | ¥9.11bn | ¥7.00bn | ¥7.49bn | ¥7.62bn | ¥7.21bn | ¥5.99bn | ¥7.06bn | ¥6.67bn |
| Operating income | ¥6.17bn | ¥4.29bn | ¥4.82bn | ¥5.05bn | ¥4.69bn | ¥3.63bn | ¥4.45bn | ¥4.23bn |
| Net income | ¥6.69bn | ¥3.62bn | ¥3.81bn | ¥3.77bn | ¥3.11bn | ¥2.45bn | ¥3.56bn | ¥2.72bn |
| Diluted earnings per share | 63.22 | 34.24 | 36.01 | 35.67 | 29.35 | 23.18 | 33.67 | 25.75 |
| Cash from operations | ¥4.72bn | ¥9.62bn | ¥3.58bn | ¥7.34bn | ¥4.26bn | ¥6.60bn | ¥1.53bn | ¥7.76bn |
| Capital spending | −¥5.01bn | −¥4.41bn | ¥1.09bn | −¥651.0m | −¥5.82bn | −¥723.0m | −¥5.33bn | −¥7.46bn |
| Free cash flow | −¥290.0m | ¥5.21bn | ¥4.67bn | ¥6.69bn | −¥1.56bn | ¥5.88bn | −¥3.80bn | ¥297.0m |
| Total assets | ¥166.83bn | ¥152.26bn | ¥149.42bn | ¥144.45bn | ¥137.15bn | ¥141.50bn | ¥135.22bn | ¥134.89bn |
| Cash and short-term investments | ¥38.29bn | ¥41.01bn | ¥36.73bn | ¥33.46bn | ¥27.87bn | ¥31.30bn | ¥27.73bn | ¥31.92bn |
| Debt | ¥4.00bn | ¥16.90bn | ¥4.00bn | ¥18.90bn | ¥4.00bn | ¥20.02bn | ¥2.00bn | ¥20.00bn |
| Shareholders' equity | ¥123.00bn | ¥117.22bn | ¥113.14bn | ¥109.79bn | ¥105.45bn | ¥104.05bn | ¥102.54bn | ¥98.87bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.0% | 12.8% | 8.1% |
| Operating income | -0.1% | 14.4% | 10.0% |
| Net income | 0.4% | 16.0% | 11.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.8% | 38.1% | 38.6% | 39.3% |
| Operating margin | 24.0% | 23.8% | 24.1% | 23.9% |
| Net margin | 17.7% | 17.7% | 17.8% | 17.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.8 | 19.3 | 15.1 | 10.4 | 11.0 | 25.1 | 18.8 | 16.7 | 10.6 | 15.8 |
| Price to sales | 3.9 | 3.2 | 2.1 | 2.1 | 2.1 | 4.0 | 3.2 | 2.7 | 1.7 | 3.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 14.00 | 39.999 | 22.667 | 22.00 | 20.00 | 16.00 | 15.333 | 15.333 |
- 3-for-1 split · 30 Mar 2026
- 5-for-1 split · 26 Sept 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.