D 
401
+3.89%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥19.48bn
FY2017FY2026
Net income
¥791.0m
FY2017FY2026
Free cash flow
¥1.75bn
FY2017FY2026
Shareholders' equity
¥16.36bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥19.48bn | ¥18.64bn | ¥15.81bn | ¥16.38bn | ¥16.13bn | ¥14.00bn | ¥12.42bn | ¥12.07bn | ¥12.51bn | ¥11.90bn |
| Gross profit | ¥2.22bn | ¥2.07bn | ¥1.90bn | ¥2.44bn | ¥2.93bn | ¥2.50bn | ¥1.87bn | ¥2.39bn | ¥2.54bn | ¥2.09bn |
| Research and development | — | ¥1.13bn | ¥1.13bn | ¥1.15bn | ¥1.10bn | ¥1.00bn | ¥980.0m | ¥34.0m | ¥45.0m | ¥46.0m |
| Operating income | ¥873.0m | ¥895.0m | ¥776.0m | ¥1.28bn | ¥1.76bn | ¥1.44bn | ¥813.0m | ¥785.0m | ¥1.14bn | ¥1.64bn |
| Net income | ¥791.0m | ¥820.0m | −¥1.00bn | ¥922.0m | ¥1.58bn | ¥1.09bn | ¥524.0m | ¥619.0m | ¥1.19bn | ¥1.55bn |
| Diluted earnings per share | 24.56 | 25.46 | -31.21 | 28.63 | 49.15 | 101.71 | 48.81 | 57.66 | 110.47 | 144.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥28.80bn | ¥24.78bn | ¥25.12bn | ¥24.90bn | ¥22.47bn | ¥20.08bn | ¥18.35bn | ¥18.53bn | ¥18.30bn | ¥15.26bn |
| Cash and short-term investments | ¥4.85bn | ¥2.77bn | ¥2.25bn | ¥2.39bn | ¥3.42bn | ¥3.25bn | ¥1.39bn | ¥1.18bn | ¥2.21bn | ¥2.63bn |
| Total liabilities | ¥12.44bn | ¥9.93bn | ¥10.58bn | ¥9.72bn | ¥8.19bn | ¥7.32bn | ¥6.94bn | ¥7.47bn | ¥7.57bn | ¥5.83bn |
| Debt | ¥6.92bn | ¥5.45bn | ¥6.35bn | ¥4.72bn | ¥3.99bn | ¥3.28bn | ¥3.45bn | ¥3.64bn | ¥3.28bn | ¥2.92bn |
| Shareholders' equity | ¥16.36bn | ¥14.86bn | ¥14.54bn | ¥15.18bn | ¥14.28bn | ¥12.76bn | ¥11.41bn | ¥11.05bn | ¥10.72bn | ¥9.43bn |
| Shares outstanding | 32m | 32m | 32m | 32m | 32m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.58bn | ¥2.75bn | ¥1.05bn | ¥404.0m | ¥1.15bn | ¥2.53bn | ¥1.15bn | ¥819.0m | ¥54.0m | ¥2.21bn |
| Capital spending | −¥831.0m | −¥884.0m | −¥2.76bn | −¥1.99bn | −¥1.49bn | −¥388.0m | −¥672.0m | −¥931.0m | −¥702.0m | −¥188.0m |
| Free cash flow | ¥1.75bn | ¥1.86bn | −¥1.71bn | −¥1.59bn | −¥342.0m | ¥2.14bn | ¥477.0m | −¥112.0m | −¥648.0m | ¥2.02bn |
| Dividends paid | −¥118.0m | −¥107.0m | −¥118.0m | −¥139.0m | −¥150.0m | −¥107.0m | −¥85.0m | −¥128.0m | −¥118.0m | −¥118.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.13bn | ¥5.04bn | ¥4.87bn | ¥4.78bn | ¥4.78bn | ¥4.54bn | ¥4.80bn | ¥4.75bn |
| Gross profit | ¥756.0m | ¥505.0m | ¥621.0m | ¥447.0m | ¥645.0m | ¥501.0m | ¥581.0m | ¥511.0m |
| Operating income | ¥396.0m | ¥154.0m | ¥284.0m | ¥113.0m | ¥322.0m | ¥178.0m | ¥289.0m | ¥200.0m |
| Net income | ¥302.0m | ¥324.0m | ¥257.0m | ¥98.0m | ¥112.0m | ¥373.0m | ¥229.0m | ¥144.0m |
| Diluted earnings per share | 9.38 | 10.06 | 7.98 | 3.04 | 3.48 | 11.58 | 7.11 | 4.47 |
| Total assets | ¥29.57bn | ¥28.80bn | ¥28.56bn | ¥25.11bn | ¥25.24bn | ¥24.78bn | ¥24.53bn | ¥24.37bn |
| Cash and short-term investments | ¥5.41bn | ¥4.85bn | ¥3.19bn | ¥2.74bn | ¥2.75bn | ¥2.77bn | ¥2.01bn | ¥2.64bn |
| Debt | ¥3.80bn | ¥6.89bn | ¥3.34bn | ¥5.62bn | ¥2.91bn | ¥5.42bn | ¥2.88bn | ¥5.72bn |
| Shareholders' equity | ¥16.92bn | ¥16.36bn | ¥15.97bn | ¥15.40bn | ¥15.12bn | ¥14.86bn | ¥14.70bn | ¥14.49bn |
Financial ratios
Data as of 1 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 11.4% | 11.1% | 12.0% | 14.9% | 18.2% | 17.9% | — |
| Operating margin | 4.5% | 4.8% | 4.9% | 7.8% | 10.9% | 10.3% | — |
| Net margin | 4.1% | 4.4% | -6.4% | 5.6% | 9.8% | 7.8% | — |
| Return on equity | 4.8% | 5.5% | -6.9% | 6.1% | 11.1% | 8.6% | — |
| Return on assets | 2.7% | 3.3% | -4.0% | 3.7% | 7.0% | 5.4% | — |
| Free cash flow yield | 21.2% | 22.5% | 23.6% | 14.9% | 16.4% | 54.3% | — |
| Revenue growth | 4.5% | 17.9% | -3.5% | 1.5% | 15.3% | 12.7% | — |
| Earnings growth | -3.5% | -181.6% | -209.0% | -41.8% | 45.0% | 108.4% | — |
| Current ratio | 1.88x | 2.15x | 2.18x | 1.90x | 2.40x | 2.31x | — |
| Debt to equity | 0.42x | 0.36x | 0.43x | 0.31x | 0.28x | 0.26x | — |
| Equity ratio | 56.8% | 59.9% | 57.9% | 60.9% | 63.6% | 63.5% | — |
| Interest coverage | 11.64x | 19.04x | 19.90x | 31.34x | 83.95x | 72.15x | — |
| R&D as a share of sales | — | 6.1% | 7.1% | 7.0% | 6.8% | 7.1% | 7.9% |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | 0.0% | -200.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.9% | 6.8% | 7.2% |
| Operating income | -12.1% | -9.6% | 5.5% |
| Net income | -5.0% | -6.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.3% | 12.3% | 14.0% | 15.3% |
| Operating margin | 4.6% | 5.4% | 7.0% | 7.5% |
| Net margin | 4.2% | 2.2% | 4.2% | 4.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.1 | 11.8 | -6.5 | 7.2 | 3.6 | 3.6 | 6.3 | 3.9 | 1.0 | 1.6 |
| Price to sales | 0.7 | 0.5 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 11.667 | 3.333 | 3.667 | 4.333 | 3.667 | 3.333 | 2.667 | 4.00 |
- 3-for-1 split · 29 Sept 2025
- 1.2-for-1 split · 26 Mar 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.