K 
1,679
+0.78%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥8.81bn
FY2016FY2025
Net income
¥298.4m
FY2016FY2025
Free cash flow
¥93.0m
FY2016FY2025
Shareholders' equity
¥3.13bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.81bn | ¥8.92bn | ¥8.61bn | ¥8.37bn | ¥7.94bn | ¥6.63bn | ¥7.49bn | ¥7.61bn | ¥7.00bn | ¥6.43bn |
| Gross profit | ¥1.64bn | ¥1.61bn | ¥1.51bn | ¥1.50bn | ¥1.57bn | ¥1.17bn | ¥1.25bn | ¥1.34bn | ¥1.24bn | ¥960.4m |
| Research and development | ¥254.3m | ¥198.0m | ¥174.5m | ¥244.0m | ¥249.0m | ¥235.0m | ¥168.9m | ¥229.0m | ¥184.0m | ¥167.0m |
| Operating income | ¥426.6m | ¥378.1m | ¥353.9m | ¥293.9m | ¥380.8m | ¥80.9m | ¥192.8m | ¥243.2m | ¥265.3m | −¥6.1m |
| Net income | ¥298.4m | ¥336.3m | ¥255.5m | ¥218.9m | ¥281.3m | ¥59.3m | ¥146.7m | ¥168.0m | ¥180.0m | ¥34.4m |
| Diluted earnings per share | 245.11 | 276.22 | 209.88 | 179.76 | 231.01 | 48.73 | 120.48 | 138.37 | 149.54 | 28.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥8.90bn | ¥8.56bn | ¥8.38bn | ¥8.35bn | ¥7.93bn | ¥7.21bn | ¥7.30bn | ¥6.79bn | ¥6.30bn | ¥5.72bn |
| Cash and short-term investments | ¥1.21bn | ¥744.6m | ¥1.04bn | ¥910.9m | ¥1.32bn | ¥882.9m | ¥397.3m | ¥674.8m | ¥844.6m | ¥710.4m |
| Total liabilities | ¥5.77bn | ¥5.68bn | ¥5.74bn | ¥5.94bn | ¥5.68bn | ¥5.24bn | ¥5.35bn | ¥4.95bn | ¥4.57bn | ¥4.20bn |
| Debt | ¥3.54bn | ¥3.10bn | ¥3.18bn | ¥3.08bn | ¥3.16bn | ¥3.24bn | ¥2.98bn | ¥2.59bn | ¥2.25bn | ¥2.31bn |
| Shareholders' equity | ¥3.13bn | ¥2.88bn | ¥2.64bn | ¥2.41bn | ¥2.25bn | ¥1.97bn | ¥1.95bn | ¥1.85bn | ¥1.73bn | ¥1.53bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥829.9m | ¥143.4m | ¥469.9m | −¥20.8m | ¥785.5m | ¥654.2m | ¥285.0m | ¥161.0m | ¥612.0m | ¥329.0m |
| Capital spending | −¥736.9m | −¥357.5m | −¥378.1m | −¥250.7m | −¥264.5m | −¥357.5m | −¥912.0m | −¥631.0m | −¥405.0m | −¥277.8m |
| Free cash flow | ¥93.0m | −¥214.1m | ¥91.9m | −¥271.5m | ¥520.9m | ¥296.7m | −¥627.0m | −¥470.0m | ¥207.0m | ¥51.2m |
| Dividends paid | −¥72.8m | −¥60.6m | −¥60.6m | −¥60.7m | −¥36.4m | −¥36.4m | −¥36.5m | −¥36.0m | −¥36.0m | −¥211,000 |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.36bn | ¥2.38bn | ¥1.94bn | ¥2.46bn | ¥2.04bn | ¥2.32bn | ¥1.99bn | ¥2.47bn |
| Gross profit | ¥514.1m | ¥499.3m | ¥403.5m | ¥497.6m | ¥337.0m | ¥424.0m | ¥377.3m | ¥451.4m |
| Operating income | ¥192.1m | ¥209.7m | ¥96.1m | ¥206.4m | ¥22.0m | ¥116.3m | ¥83.3m | ¥113.3m |
| Net income | ¥137.6m | ¥141.6m | ¥67.7m | ¥151.9m | ¥11.9m | ¥77.7m | ¥56.9m | ¥93.3m |
| Diluted earnings per share | 113.06 | 116.33 | 55.59 | 124.80 | 9.79 | 63.80 | 46.72 | 76.65 |
| Cash from operations | — | — | — | ¥829.0m | — | — | — | — |
| Capital spending | — | — | — | −¥736.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥93.0m | — | — | — | — |
| Total assets | ¥8.97bn | ¥9.01bn | ¥8.75bn | ¥8.90bn | ¥9.01bn | ¥8.76bn | ¥8.34bn | ¥8.56bn |
| Cash and short-term investments | ¥1.90bn | ¥1.99bn | ¥1.37bn | ¥1.21bn | ¥1.38bn | ¥1.27bn | ¥1.21bn | ¥744.6m |
| Debt | ¥2.20bn | ¥3.37bn | ¥2.42bn | ¥3.53bn | ¥2.36bn | ¥3.33bn | ¥2.82bn | ¥2.63bn |
| Shareholders' equity | ¥3.44bn | ¥3.30bn | ¥3.13bn | ¥3.13bn | ¥2.96bn | ¥2.94bn | ¥2.87bn | ¥2.88bn |
Financial ratios
Data as of 31 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 18.6% | 18.1% | 17.6% | 17.9% | 19.8% | 17.7% |
| Operating margin | 5.0% | 5.1% | 4.2% | 3.6% | 5.2% | 1.5% |
| Net margin | 3.4% | 3.8% | 3.0% | 2.6% | 3.5% | 0.9% |
| Return on equity | 9.5% | 11.7% | 9.7% | 9.1% | 12.5% | 3.0% |
| Return on assets | 3.4% | 3.9% | 3.0% | 2.6% | 3.5% | 0.8% |
| Free cash flow yield | 73.4% | 23.5% | 39.7% | 10.8% | 49.2% | 47.4% |
| Revenue growth | -1.2% | 3.6% | 2.9% | 5.4% | 19.8% | -11.5% |
| Earnings growth | -11.3% | 31.6% | 16.8% | -22.2% | 374.0% | -59.6% |
| Current ratio | 1.49x | 1.30x | 1.26x | 1.33x | 1.19x | 1.31x |
| Debt to equity | 1.13x | 1.07x | 1.19x | 1.26x | 1.39x | 1.62x |
| Equity ratio | 35.2% | 33.7% | 31.5% | 28.9% | 28.4% | 27.4% |
| Interest coverage | 11.71x | 20.98x | 20.29x | 17.24x | 23.68x | 5.81x |
| R&D as a share of sales | 2.9% | 2.2% | 2.0% | 2.9% | 3.1% | 3.5% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.7% | 5.9% | 2.9% |
| Operating income | 13.2% | 39.5% | 71.0% |
| Net income | 10.9% | 38.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.3% | 18.0% | 18.3% | 17.4% |
| Operating margin | 4.5% | 4.2% | 3.9% | 3.1% |
| Net margin | 3.6% | 3.2% | 2.9% | 2.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.8 | 4.8 | 6.1 | 7.9 | 5.7 | 19.5 | 9.8 | 7.1 | 15.3 | 44.9 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 27 Nov 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 120.00 | 50.00 | 50.00 | 50.00 | 30.00 | 30.00 | 30.00 | 30.00 |
- 10-to-1 reverse split · 29 May 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.